| (Rs. In Crores) |
|
| | | | Sales Turnover | 258.18 | 198.85 | | Excise Duty | 0.00 | 0.00 | | Net Sales | 258.18 | 198.85 | | Other Income | 0.92 | 0.50 | | Stock Adjustments | 30.46 | 15.89 | | Total Income | 289.56 | 215.24 | | | | | Raw Materials | 197.14 | 139.26 | | Power & Fuel Cost | 1.12 | 1.06 | | Employee Cost | 3.76 | 2.17 | | Other Manufacturing Expenses | 0.69 | 0.76 | | Selling & Administrative Expenses | 5.90 | 2.54 | | Miscellaneous Expenses | 0.41 | 0.22 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | | Total Expenditure | 209.03 | 146.01 | | Operating Profit | 80.53 | 69.23 | | Interest | 1.29 | 0.04 | | Gross Profit | 79.24 | 69.19 | | Depreciation | 0.03 | 0.01 | | Profit Before Tax | 79.21 | 69.18 | | Tax | 19.88 | 17.44 | | Fringe Benefit tax | 0.00 | 0.00 | | Deferred Tax | -0.15 | -0.01 | | Reported Net Profit | 59.47 | 51.75 | | Extraordinary Items | 0.35 | 0.04 | | Adjusted Net Profit | 59.12 | 51.71 | | Adjustment below Net Profit | -0.58 | -0.28 | | P & L Balance brought forward | 93.51 | 0.00 | | Statutory Appropriations | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | | P & L Balance carried down | 152.41 | 51.46 | | Dividend | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 122.40 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | 122.40 | 0.00 | | Book Value-Unit Curr | 206.20 | 0.00 | | Book Value(Adj)-Unit Curr | 206.20 | 0.00 |
|
|