| (Rs. In Crores) |
|
| | | | | | | Share Capital | 21.45 | 16.66 | 2.29 | 2.00 | 2.00 | | Reserves Total | 222.86 | 79.35 | 56.24 | 15.12 | 2.10 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 244.31 | 96.01 | 58.53 | 17.12 | 4.10 | | Secured Loans | 199.82 | 162.74 | 111.31 | 43.64 | 38.94 | | Unsecured Loans | 10.72 | 11.35 | 11.85 | 28.42 | 30.98 | | Total Debt | 210.54 | 174.09 | 123.16 | 72.06 | 69.92 | | Other Liabilities | 0.77 | 0.44 | 0.29 | 0.21 | 0.09 | | Total Liabilities | 455.62 | 270.54 | 181.98 | 89.39 | 74.11 | | | | | | | | Gross Block | 22.65 | 22.03 | 7.60 | 6.52 | 6.12 | | Less : Accumulated Depreciation | 4.97 | 2.98 | 2.18 | 1.13 | 0.17 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 17.68 | 19.05 | 5.42 | 5.39 | 5.95 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | Inventories | 195.80 | 149.42 | 85.67 | 39.63 | 26.97 | | Sundry Debtors | 158.99 | 101.88 | 95.89 | 72.08 | 40.67 | | Cash and Bank Balance | 59.79 | 27.38 | 13.74 | 0.78 | 8.43 | | Loans and Advances | 54.42 | 24.55 | 14.22 | 9.05 | 5.59 | | Total Current Assets | 469.00 | 303.22 | 209.51 | 121.53 | 81.66 | | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 30.39 | 44.99 | 28.04 | 35.06 | 15.47 | | Provisions | 5.98 | 8.10 | 6.41 | 4.08 | 0.80 | | Total Current Liabilities & Provisions | 36.37 | 53.09 | 34.44 | 39.14 | 16.26 | | Net Current Assets | 432.63 | 250.14 | 175.07 | 82.40 | 65.40 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.21 | 0.12 | 0.00 | 0.20 | 0.03 | | Deferred Tax Liability | 0.26 | 0.38 | 0.00 | 0.05 | 0.08 | | Net Deferred Tax | -0.05 | -0.26 | 0.00 | 0.15 | -0.05 | | Other Assets | 5.36 | 1.62 | 1.49 | 1.32 | 2.81 | | Total Assets | 455.62 | 270.55 | 181.98 | 89.39 | 74.11 | | Contingent Liabilities | 0.34 | 0.16 | 0.16 | 24.66 | 0.16 |
|
|