(Rs. In Crores) |
|
| | | Sales Turnover | 3930.10 | 3339.39 | 2900.30 | Excise Duty | 0.00 | 0.00 | 0.00 | Net Sales | 3930.10 | 3339.39 | 2900.30 | Other Income | 216.76 | 249.09 | 215.42 | Stock Adjustments | 0.00 | 0.00 | 0.00 | Total Income | 4146.86 | 3588.48 | 3115.72 | | | | Raw Materials | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 44.36 | 38.70 | 38.09 | Employee Cost | 41.19 | 31.97 | 24.44 | Other Manufacturing Expenses | 408.36 | 312.90 | 228.86 | Selling & Administrative Expenses | 288.74 | 245.46 | 222.36 | Miscellaneous Expenses | 421.41 | 132.31 | 108.70 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | Total Expenditure | 1204.06 | 761.34 | 622.45 | Operating Profit | 2942.81 | 2827.14 | 2493.28 | Interest | 1746.24 | 1692.71 | 1533.18 | Gross Profit | 1196.57 | 1134.43 | 960.10 | Depreciation | 380.81 | 587.52 | 592.78 | Profit Before Tax | 815.76 | 546.91 | 367.32 | Tax | 339.36 | 258.50 | 209.51 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | Deferred Tax | 253.89 | -48.03 | -60.68 | Reported Net Profit | 222.52 | 336.44 | 218.49 | Extraordinary Items | -95.47 | 2.23 | 14.66 | Adjusted Net Profit | 317.99 | 334.21 | 203.83 | Adjustment below Net Profit | 65.48 | 40.98 | 13.18 | P & L Balance brought forward | -1043.15 | -1596.31 | -249.46 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | Appropriations | -771.01 | -166.80 | 1578.52 | P & L Balance carried down | 15.86 | -1052.09 | -1596.31 | Dividend | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 8.23 | 12.85 | 8.51 | Earnings Per Share(Adj)-Unit Curr | 8.23 | 12.85 | 8.51 | Book Value-Unit Curr | 78.21 | 92.88 | 32.42 | Book Value(Adj)-Unit Curr | 78.21 | 92.88 | 32.42 |
|
|