(Rs. In Crores) |
|
| | Sales Turnover | 496.96 | 447.48 | Excise Duty | 0.00 | 0.00 | Net Sales | 496.96 | 447.48 | Other Income | 5.24 | 2.90 | Stock Adjustments | -13.09 | 2.12 | Total Income | 489.11 | 452.50 | | | Raw Materials | 363.90 | 344.25 | Power & Fuel Cost | 3.30 | 3.73 | Employee Cost | 12.45 | 10.77 | Other Manufacturing Expenses | 5.57 | 4.41 | Selling & Administrative Expenses | 10.11 | 7.77 | Miscellaneous Expenses | 2.78 | 2.91 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | Total Expenditure | 398.11 | 373.84 | Operating Profit | 91.00 | 78.67 | Interest | 7.07 | 5.90 | Gross Profit | 83.93 | 72.77 | Depreciation | 6.65 | 6.13 | Profit Before Tax | 77.28 | 66.64 | Tax | 20.28 | 17.60 | Fringe Benefit tax | 0.00 | 0.00 | Deferred Tax | 0.16 | -0.42 | Reported Net Profit | 56.85 | 49.46 | Extraordinary Items | 0.06 | 0.00 | Adjusted Net Profit | 56.79 | 49.46 | Adjustment below Net Profit | 0.00 | 0.00 | P & L Balance brought forward | 177.38 | 127.92 | Statutory Appropriations | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | P & L Balance carried down | 234.24 | 177.38 | Dividend | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 12.13 | 10.56 | Earnings Per Share(Adj)-Unit Curr | 12.13 | 10.56 | Book Value-Unit Curr | 60.59 | 48.46 | Book Value(Adj)-Unit Curr | 60.59 | 48.46 |
|
|