| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 15.15 | 12.92 | 9.50 | 7.38 | 6.75 | 5.70 | | Reserves Total | 137.72 | 83.12 | 14.31 | 7.32 | 3.90 | 0.96 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.95 | 0.00 | | Total Shareholders Funds | 152.87 | 96.04 | 23.81 | 14.70 | 11.60 | 6.66 | | Secured Loans | 34.48 | 16.86 | 33.55 | 36.51 | 19.47 | 17.99 | | Unsecured Loans | 0.17 | 5.56 | 0.00 | 7.02 | 4.72 | 0.28 | | Total Debt | 34.65 | 22.42 | 33.55 | 43.53 | 24.19 | 18.27 | | Other Liabilities | 0.26 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 187.78 | 118.79 | 57.36 | 58.23 | 35.79 | 24.93 | | | | | | | | | Gross Block | 58.43 | 42.40 | 36.01 | 28.44 | 21.91 | 17.37 | | Less : Accumulated Depreciation | 11.75 | 8.87 | 6.45 | 4.35 | 2.83 | 1.65 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 46.68 | 33.53 | 29.56 | 24.09 | 19.08 | 15.72 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 3.00 | 11.85 | 1.61 | 3.40 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 53.34 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 37.04 | 25.14 | 19.72 | 14.07 | 11.37 | 5.98 | | Sundry Debtors | 12.60 | 6.26 | 6.75 | 10.74 | 10.91 | 5.66 | | Cash and Bank Balance | 21.74 | 20.38 | 2.48 | 6.87 | 0.34 | 0.12 | | Loans and Advances | 7.69 | 6.39 | 4.35 | 1.23 | 0.65 | 0.51 | | Total Current Assets | 79.07 | 58.17 | 33.30 | 32.91 | 23.27 | 12.27 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 7.90 | 1.18 | 5.28 | 1.50 | 4.35 | 2.28 | | Provisions | 1.68 | 2.20 | 2.68 | 1.70 | 1.94 | 0.60 | | Total Current Liabilities & Provisions | 9.58 | 3.38 | 7.96 | 3.21 | 6.28 | 2.88 | | Net Current Assets | 69.50 | 54.79 | 25.34 | 29.70 | 16.98 | 9.39 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 2.24 | 1.83 | 1.43 | 1.17 | 0.80 | 0.50 | | Net Deferred Tax | -2.24 | -1.83 | -1.43 | -1.17 | -0.80 | -0.50 | | Other Assets | 17.51 | 20.44 | 2.26 | 2.21 | 0.52 | 0.31 | | Total Assets | 187.80 | 118.79 | 57.36 | 58.22 | 35.79 | 24.92 | | Contingent Liabilities | 4.18 | 1.83 | 1.60 | 1.40 | 0.59 | 0.37 |
|
|