(Rs. In Crores) |
|
| | | Sales Turnover | 40.84 | 53.13 | 47.44 | Excise Duty | 0.00 | 0.00 | 0.00 | Net Sales | 40.84 | 53.13 | 47.44 | Other Income | 0.38 | 0.07 | 0.13 | Stock Adjustments | 0.28 | 1.73 | 0.81 | Total Income | 41.50 | 54.93 | 48.38 | | | | Raw Materials | 34.36 | 47.87 | 40.50 | Power & Fuel Cost | 0.84 | 0.82 | 0.89 | Employee Cost | 0.27 | 0.46 | 0.62 | Other Manufacturing Expenses | 2.23 | 2.51 | 3.04 | Selling & Administrative Expenses | 0.71 | 0.93 | 0.85 | Miscellaneous Expenses | 0.04 | 0.07 | 0.10 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | Total Expenditure | 38.45 | 52.66 | 46.01 | Operating Profit | 3.04 | 2.27 | 2.38 | Interest | 0.75 | 0.78 | 0.81 | Gross Profit | 2.29 | 1.49 | 1.57 | Depreciation | 0.43 | 0.51 | 0.64 | Profit Before Tax | 1.86 | 0.98 | 0.93 | Tax | 0.46 | 0.06 | 0.43 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | -0.01 | -0.02 | Reported Net Profit | 1.40 | 0.93 | 0.52 | Extraordinary Items | 0.26 | 0.00 | 0.03 | Adjusted Net Profit | 1.14 | 0.93 | 0.49 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 3.03 | 2.10 | 1.58 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 4.43 | 3.03 | 2.10 | Dividend | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 14.01 | 9.31 | 5.19 | Earnings Per Share(Adj)-Unit Curr | 14.01 | 9.31 | 5.19 | Book Value-Unit Curr | 60.29 | 46.29 | 36.98 | Book Value(Adj)-Unit Curr | 60.29 | 46.29 | 36.98 |
|
|