(Rs. In Crores) |
|
| | | Sales Turnover | 17.69 | 20.61 | 18.32 | Excise Duty | 0.00 | 0.00 | 0.00 | Net Sales | 17.69 | 20.61 | 18.32 | Other Income | 0.38 | 0.34 | 0.31 | Stock Adjustments | 0.00 | 0.00 | 0.00 | Total Income | 18.07 | 20.95 | 18.63 | | | | Raw Materials | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | Employee Cost | 11.04 | 11.49 | 9.62 | Other Manufacturing Expenses | 0.03 | 0.02 | 0.00 | Selling & Administrative Expenses | 4.03 | 7.32 | 5.35 | Miscellaneous Expenses | 0.15 | 0.06 | 0.12 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | Total Expenditure | 15.25 | 18.88 | 15.10 | Operating Profit | 2.83 | 2.06 | 3.54 | Interest | 0.13 | 0.08 | 0.07 | Gross Profit | 2.70 | 1.98 | 3.47 | Depreciation | 0.73 | 0.48 | 0.33 | Profit Before Tax | 1.97 | 1.50 | 3.14 | Tax | 0.65 | 0.52 | 1.09 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | Deferred Tax | -0.14 | -0.09 | -0.18 | Reported Net Profit | 1.45 | 1.07 | 2.23 | Extraordinary Items | 0.03 | 0.00 | 0.00 | Adjusted Net Profit | 1.42 | 1.07 | 2.23 | Adjustment below Net Profit | -0.73 | 0.00 | 0.00 | P & L Balance brought forward | 8.50 | 7.44 | 5.21 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 9.23 | 8.50 | 7.44 | Dividend | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 1.66 | 73.54 | 153.15 | Earnings Per Share(Adj)-Unit Curr | 1.66 | 73.54 | 153.15 | Book Value-Unit Curr | 11.59 | 595.55 | 522.02 | Book Value(Adj)-Unit Curr | 11.59 | 595.55 | 522.02 |
|
|