(Rs. In Crores) |
|
| | | Sales Turnover | 99.32 | 60.58 | 23.74 | Excise Duty | 0.00 | 0.00 | 0.00 | Net Sales | 99.32 | 60.58 | 23.74 | Other Income | 1.90 | 1.58 | 0.55 | Stock Adjustments | 0.00 | 0.00 | 0.00 | Total Income | 101.22 | 62.16 | 24.29 | | | | Raw Materials | 11.71 | 14.62 | 1.92 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | Employee Cost | 7.45 | 6.67 | 4.65 | Other Manufacturing Expenses | 0.81 | 0.38 | 0.20 | Selling & Administrative Expenses | 8.85 | 4.23 | 1.92 | Miscellaneous Expenses | 5.06 | 4.84 | 1.10 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | Total Expenditure | 33.86 | 30.74 | 9.78 | Operating Profit | 67.36 | 31.42 | 14.51 | Interest | 30.98 | 17.28 | 7.27 | Gross Profit | 36.38 | 14.14 | 7.24 | Depreciation | 45.00 | 30.10 | 15.31 | Profit Before Tax | -8.62 | -15.96 | -8.07 | Tax | 0.00 | 0.00 | 0.03 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | Deferred Tax | -9.18 | -3.21 | -0.76 | Reported Net Profit | 0.56 | -12.75 | -7.34 | Extraordinary Items | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.56 | -12.75 | -7.34 | Adjustment below Net Profit | -0.05 | -0.02 | -0.10 | P & L Balance brought forward | -23.19 | -10.42 | -2.97 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -22.68 | -23.19 | -10.42 | Dividend | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 1.56 | -35.52 | -20.46 | Earnings Per Share(Adj)-Unit Curr | 1.56 | -35.52 | -20.46 | Book Value-Unit Curr | 80.72 | 3.74 | -5.73 | Book Value(Adj)-Unit Curr | 80.72 | 3.74 | -5.73 |
|
|