(Rs. In Crores) |
|
| | | Sales Turnover | 96.80 | 91.00 | 89.82 | Excise Duty | 0.00 | 0.00 | 0.00 | Net Sales | 96.80 | 91.00 | 89.82 | Other Income | 0.00 | 0.00 | 0.01 | Stock Adjustments | 0.25 | -0.07 | -1.19 | Total Income | 97.05 | 90.93 | 88.64 | | | | Raw Materials | 90.97 | 87.71 | 85.26 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | Employee Cost | 0.51 | 0.69 | 0.77 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.04 | 0.03 | 0.05 | Miscellaneous Expenses | 0.39 | 0.63 | 0.64 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | Total Expenditure | 91.90 | 89.05 | 86.72 | Operating Profit | 5.15 | 1.88 | 1.91 | Interest | 1.28 | 1.04 | 0.71 | Gross Profit | 3.87 | 0.84 | 1.20 | Depreciation | 0.16 | 0.16 | 0.14 | Profit Before Tax | 3.71 | 0.68 | 1.06 | Tax | 0.94 | 0.18 | 0.28 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | Deferred Tax | -0.01 | 0.00 | 0.01 | Reported Net Profit | 2.78 | 0.50 | 0.76 | Extraordinary Items | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 2.78 | 0.50 | 0.76 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 3.25 | 2.75 | 1.99 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 6.03 | 3.25 | 2.75 | Dividend | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 27.81 | 5.03 | 7.63 | Earnings Per Share(Adj)-Unit Curr | 27.81 | 5.03 | 7.63 | Book Value-Unit Curr | 70.32 | 42.51 | 37.49 | Book Value(Adj)-Unit Curr | 70.32 | 42.51 | 37.49 |
|
|