(Rs. In Crores) |
|
| | | Sales Turnover | 58.86 | 83.49 | 1.10 | Excise Duty | 0.00 | 0.00 | 0.00 | Net Sales | 58.86 | 83.49 | 1.10 | Other Income | 0.15 | 0.02 | 0.01 | Stock Adjustments | -30.95 | -43.93 | 19.54 | Total Income | 28.06 | 39.58 | 20.65 | | | | Raw Materials | 17.43 | 26.61 | 20.50 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | Employee Cost | 0.00 | 0.00 | 0.00 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.11 | 0.01 | 0.01 | Miscellaneous Expenses | 0.13 | 0.02 | 0.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | Total Expenditure | 17.68 | 26.64 | 20.52 | Operating Profit | 10.39 | 12.94 | 0.12 | Interest | 0.11 | 0.01 | 0.00 | Gross Profit | 10.28 | 12.93 | 0.12 | Depreciation | 0.00 | 0.00 | 0.00 | Profit Before Tax | 10.28 | 12.93 | 0.12 | Tax | 2.66 | 3.26 | 0.03 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | Reported Net Profit | 7.62 | 9.67 | 0.09 | Extraordinary Items | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 7.62 | 9.67 | 0.09 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 3.50 | 1.03 | 0.94 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 2.51 | 0.00 | P & L Balance carried down | 11.11 | 8.18 | 1.03 | Dividend | 0.00 | 2.51 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 7.11 | 14.44 | 0.13 | Earnings Per Share(Adj)-Unit Curr | 7.11 | 14.44 | 0.13 | Book Value-Unit Curr | 24.09 | 27.18 | 16.49 | Book Value(Adj)-Unit Curr | 24.09 | 27.18 | 16.49 |
|
|