(Rs. In Crores) |
|
| | | Sales Turnover | 47.31 | 25.89 | 13.34 | Excise Duty | 0.00 | 0.00 | 0.00 | Net Sales | 47.31 | 25.89 | 13.34 | Other Income | 0.57 | 0.11 | 0.14 | Stock Adjustments | 0.03 | 0.36 | -0.19 | Total Income | 47.91 | 26.36 | 13.29 | | | | Raw Materials | 39.56 | 21.53 | 10.99 | Power & Fuel Cost | 0.01 | 0.00 | 0.00 | Employee Cost | 0.35 | 0.36 | 0.27 | Other Manufacturing Expenses | 5.50 | 3.34 | 1.06 | Selling & Administrative Expenses | 0.43 | 0.54 | 0.54 | Miscellaneous Expenses | 0.09 | 0.01 | 0.03 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | Total Expenditure | 45.94 | 25.79 | 12.89 | Operating Profit | 1.98 | 0.58 | 0.40 | Interest | 0.10 | 0.06 | 0.03 | Gross Profit | 1.88 | 0.52 | 0.37 | Depreciation | 0.08 | 0.08 | 0.12 | Profit Before Tax | 1.80 | 0.44 | 0.25 | Tax | 0.36 | 0.18 | 0.09 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | Deferred Tax | -0.01 | -0.01 | -0.02 | Reported Net Profit | 1.45 | 0.27 | 0.18 | Extraordinary Items | 0.34 | 0.03 | 0.06 | Adjusted Net Profit | 1.11 | 0.24 | 0.12 | Adjustment below Net Profit | -1.85 | 0.00 | 0.00 | P & L Balance brought forward | 1.09 | 0.82 | 0.64 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.70 | 1.09 | 0.82 | Dividend | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 4.67 | 271.70 | 182.60 | Earnings Per Share(Adj)-Unit Curr | 4.67 | 271.70 | 182.60 | Book Value-Unit Curr | 12.24 | 1104.00 | 832.30 | Book Value(Adj)-Unit Curr | 12.24 | 1104.00 | 832.30 |
|
|