| (Rs. In Crores) |
|
| | | | | | Share Capital | 5.00 | 5.00 | 3.68 | 3.68 | | Reserves Total | 21.51 | 18.73 | 2.43 | 3.76 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 26.51 | 23.73 | 6.11 | 7.44 | | Secured Loans | 23.76 | 11.40 | 3.12 | 3.13 | | Unsecured Loans | 0.37 | 0.58 | 1.41 | 1.44 | | Total Debt | 24.13 | 11.98 | 4.53 | 4.57 | | Other Liabilities | 0.02 | 0.01 | 0.00 | 0.00 | | Total Liabilities | 50.66 | 35.72 | 10.64 | 12.01 | | | | | | | Gross Block | 43.86 | 13.40 | 10.11 | 11.32 | | Less : Accumulated Depreciation | 4.42 | 2.85 | 2.12 | 3.01 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 39.44 | 10.55 | 7.99 | 8.31 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.98 | 12.87 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.01 | 0.01 | | Current Assets, Loans & Advances | | | | | | Inventories | 8.45 | 5.30 | 4.03 | 3.62 | | Sundry Debtors | 1.57 | 1.12 | 1.12 | 1.14 | | Cash and Bank Balance | 0.08 | 0.21 | 0.28 | 0.28 | | Loans and Advances | 6.87 | 8.36 | 0.82 | 0.69 | | Total Current Assets | 16.97 | 14.99 | 6.25 | 5.73 | | Less : Current Liabilities and Provisions | | | | | | Current Liabilities | 5.52 | 1.92 | 2.41 | 2.03 | | Provisions | 0.22 | 0.44 | 1.02 | 1.06 | | Total Current Liabilities & Provisions | 5.73 | 2.35 | 3.43 | 3.09 | | Net Current Assets | 11.23 | 12.64 | 2.82 | 2.65 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 1.03 | | Deferred Tax Liability | 0.99 | 0.33 | 0.18 | 0.00 | | Net Deferred Tax | -0.99 | -0.33 | -0.18 | 1.03 | | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 50.65 | 35.73 | 10.64 | 12.00 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
|
|