| (Rs. In Crores) |
|
| | | | | | Share Capital | 8.95 | 6.58 | 0.10 | 0.10 | | Reserves Total | 25.67 | 2.17 | 2.41 | 1.82 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 34.62 | 8.75 | 2.51 | 1.92 | | Secured Loans | 11.42 | 7.69 | 1.84 | 2.07 | | Unsecured Loans | 0.00 | 1.10 | 4.34 | 3.64 | | Total Debt | 11.42 | 8.79 | 6.18 | 5.71 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 46.04 | 17.54 | 8.69 | 7.63 | | | | | | | Gross Block | 6.99 | 1.92 | 1.73 | 1.70 | | Less : Accumulated Depreciation | 0.53 | 0.28 | 0.19 | 0.09 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 6.46 | 1.64 | 1.54 | 1.61 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 3.04 | 3.14 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 3.71 | 0.02 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | Inventories | 26.60 | 5.12 | 4.72 | 1.62 | | Sundry Debtors | 16.94 | 7.73 | 11.08 | 8.64 | | Cash and Bank Balance | 0.07 | 0.12 | 0.09 | 0.07 | | Loans and Advances | 10.80 | 3.55 | 2.18 | 1.57 | | Total Current Assets | 54.42 | 16.52 | 18.08 | 11.90 | | Less : Current Liabilities and Provisions | | | | | | Current Liabilities | 20.09 | 3.18 | 10.84 | 5.56 | | Provisions | 1.15 | 0.53 | 0.01 | 0.30 | | Total Current Liabilities & Provisions | 21.24 | 3.71 | 10.86 | 5.86 | | Net Current Assets | 33.17 | 12.81 | 7.22 | 6.04 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.36 | 0.07 | 0.06 | 0.02 | | Net Deferred Tax | -0.36 | -0.07 | -0.06 | -0.02 | | Other Assets | 0.02 | 0.00 | 0.00 | 0.00 | | Total Assets | 46.04 | 17.54 | 8.69 | 7.63 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
|
|