| (Rs. In Crores) |
|
| | | | | | | Share Capital | 3.01 | 2.16 | 0.36 | 0.01 | 0.01 | | Reserves Total | 9.70 | 2.06 | 3.74 | 2.60 | 1.49 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | | Total Shareholders Funds | 12.71 | 4.22 | 4.10 | 2.61 | 1.55 | | Secured Loans | 0.38 | 0.44 | 9.54 | 6.51 | 1.66 | | Unsecured Loans | 0.18 | 4.76 | 3.86 | 3.89 | 2.33 | | Total Debt | 0.56 | 5.20 | 13.40 | 10.40 | 3.99 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 13.27 | 9.42 | 17.50 | 13.01 | 5.54 | | | | | | | | Gross Block | 3.29 | 2.95 | 1.21 | 0.69 | 0.65 | | Less: Accumulated Depreciation | 2.16 | 1.65 | 0.73 | 0.44 | 0.26 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 1.13 | 1.30 | 0.48 | 0.25 | 0.39 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | Inventories | 3.72 | 6.04 | 15.83 | 16.24 | 8.20 | | Sundry Debtors | 9.30 | 7.10 | 10.23 | 14.58 | 6.50 | | Cash and Bank Balance | 0.74 | 0.71 | 0.29 | 0.99 | 1.77 | | Loans and Advances | 0.69 | 0.82 | 2.01 | 2.57 | 1.48 | | Total Current Assets | 14.45 | 14.66 | 28.37 | 34.39 | 17.95 | | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 1.90 | 5.83 | 10.21 | 20.96 | 12.40 | | Provisions | 0.33 | 0.81 | 1.15 | 0.68 | 0.42 | | Total Current Liabilities & Provisions | 2.23 | 6.64 | 11.37 | 21.65 | 12.83 | | Net Current Assets | 12.22 | 8.02 | 17.00 | 12.74 | 5.12 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.11 | 0.02 | 0.02 | 0.04 | | Deferred Tax Liability | 0.07 | 0.00 | 0.00 | 0.00 | 0.02 | | Net Deferred Tax | -0.07 | 0.11 | 0.02 | 0.02 | 0.02 | | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 13.27 | 9.42 | 17.50 | 13.00 | 5.53 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|