| Quarters : |
|
|
| Gross Sales | 198.23 | 272.80 | 212.56 | 260.68 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 1.09 | 1.31 | 1.92 | 1.79 | | Total Income | 199.32 | 274.12 | 214.48 | 262.47 | | Total Expenditure | 215.53 | 252.15 | 197.16 | 241.45 | | PBIDT | -16.21 | 21.96 | 17.33 | 21.03 | | Interest | 1.47 | 0.81 | 0.76 | 0.12 | | PBDT | -17.68 | 21.15 | 16.56 | 20.91 | | Depreciation | 2.96 | 2.13 | 2.28 | 1.89 | | Tax | -5.27 | 4.97 | 4.01 | 6.05 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.42 | -0.12 | 0.25 | -0.46 | | Reported Profit After Tax | -14.96 | 14.17 | 10.03 | 13.44 | | Extra-ordinary Items | -19.24 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | 4.28 | 14.17 | 10.03 | 13.44 | | | | | | | | EPS (Unit Curr.) | -3.27 | 3.40 | 2.41 | 3.42 | | EPS (Adj) (Unit Curr.) | -2.97 | 3.09 | 2.19 | 3.11 | | Calculated EPS (Unit Curr.) | -3.59 | 3.40 | 2.41 | 3.23 | | Calculated EPS (Adj) (Unit Curr.) | -3.26 | 3.09 | 2.19 | 2.94 | | Calculated EPS (Ann.) (Unit Curr.) | -14.37 | 13.61 | 9.63 | 12.91 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.06 | 12.37 | 8.75 | 11.74 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 41.64 | 41.64 | 41.64 | 41.64 | | Reserve & Surplus | 0.00 | 314.61 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | -8.18 | 8.05 | 8.15 | 8.07 | | PBDTM(%) | -8.92 | 7.75 | 7.79 | 8.02 | | PATM(%) | -7.55 | 5.19 | 4.72 | 5.16 |
|
|