| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 16.21 | 13.91 | 10.83 | 4.00 | 4.00 | 4.00 | | Reserves Total | 121.35 | 91.58 | 20.52 | 9.12 | 5.48 | 4.53 | | Equity Share Warrants | 1.13 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 138.69 | 106.60 | 31.35 | 13.12 | 9.48 | 8.53 | | Secured Loans | 46.57 | 34.83 | 31.18 | 24.23 | 18.46 | 14.07 | | Unsecured Loans | 24.32 | 23.06 | 25.94 | 26.32 | 16.50 | 25.19 | | Total Debt | 70.89 | 57.89 | 57.12 | 50.55 | 34.96 | 39.26 | | Other Liabilities | 0.50 | 0.50 | 0.25 | 0.23 | 0.24 | 0.22 | | Total Liabilities | 210.08 | 164.99 | 88.72 | 63.90 | 44.68 | 48.01 | | | | | | | | | Gross Block | 9.27 | 8.35 | 3.70 | 3.28 | 3.18 | 3.67 | | Less : Accumulated Depreciation | 3.82 | 3.29 | 2.92 | 2.70 | 2.47 | 2.21 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 5.45 | 5.06 | 0.78 | 0.58 | 0.71 | 1.46 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.06 | 0.07 | 0.07 | 0.33 | 0.11 | 1.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 61.26 | 49.47 | 25.95 | 22.53 | 27.96 | 25.46 | | Sundry Debtors | 62.91 | 73.20 | 50.73 | 34.05 | 8.80 | 10.40 | | Cash and Bank Balance | 3.49 | 10.83 | 1.20 | 0.75 | 2.18 | 2.78 | | Loans and Advances | 101.13 | 39.73 | 18.32 | 13.71 | 10.78 | 11.28 | | Total Current Assets | 228.80 | 173.24 | 96.19 | 71.04 | 49.71 | 49.93 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 27.83 | 20.19 | 13.65 | 15.45 | 13.07 | 12.13 | | Provisions | 7.97 | 5.03 | 2.52 | 0.05 | 0.92 | 0.60 | | Total Current Liabilities & Provisions | 35.80 | 25.22 | 16.17 | 15.50 | 13.99 | 12.73 | | Net Current Assets | 193.00 | 148.02 | 80.03 | 55.55 | 35.72 | 37.20 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 1.26 | 0.61 | 0.53 | 0.29 | 0.25 | 0.23 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 1.26 | 0.61 | 0.53 | 0.29 | 0.25 | 0.23 | | Other Assets | 10.29 | 11.24 | 7.32 | 7.16 | 7.88 | 8.13 | | Total Assets | 210.07 | 165.00 | 88.73 | 63.91 | 44.67 | 48.02 | | Contingent Liabilities | 6.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|