| (Rs. In Crores) |
|
| | | | | Sales Turnover | 41.96 | 37.02 | 5.56 | | Excise Duty | 0.00 | 0.00 | 0.00 | | Net Sales | 41.96 | 37.02 | 5.56 | | Other Income | 0.53 | 0.00 | 0.01 | | Stock Adjustments | 4.49 | -0.80 | 2.38 | | Total Income | 46.98 | 36.22 | 7.95 | | | | | | Raw Materials | 44.00 | 34.56 | 7.43 | | Power & Fuel Cost | 0.01 | 0.01 | 0.01 | | Employee Cost | 0.48 | 0.38 | 0.06 | | Other Manufacturing Expenses | 1.24 | 0.17 | 0.01 | | Selling & Administrative Expenses | 0.56 | 0.47 | 0.14 | | Miscellaneous Expenses | 0.06 | 0.06 | 0.06 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | | Total Expenditure | 46.36 | 35.65 | 7.71 | | Operating Profit | 0.61 | 0.58 | 0.22 | | Interest | 0.26 | 0.05 | 0.03 | | Gross Profit | 0.35 | 0.53 | 0.19 | | Depreciation | 0.12 | 0.02 | 0.01 | | Profit Before Tax | 0.23 | 0.51 | 0.18 | | Tax | 0.07 | 0.13 | 0.05 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.01 | 0.00 | 0.00 | | Reported Net Profit | 0.17 | 0.38 | 0.13 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.17 | 0.38 | 0.13 | | Adjustment below Net Profit | 0.00 | -0.05 | 0.00 | | P & L Balance brought forward | 0.47 | 0.13 | 0.00 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 0.64 | 0.47 | 0.13 | | Dividend | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.48 | 1.04 | 2.84 | | Earnings Per Share(Adj)-Unit Curr | 0.48 | 1.04 | 2.84 | | Book Value-Unit Curr | 24.27 | 23.79 | 56.88 | | Book Value(Adj)-Unit Curr | 24.27 | 23.79 | 56.88 |
|
|