(Rs. In Crores) |
|
| | | | | | Share Capital | 12.75 | 6.37 | 3.45 | 0.01 | 0.01 | 0.01 | Reserves Total | 41.93 | 30.73 | 1.22 | -1.10 | -1.72 | -1.55 | Equity Share Warrants | 24.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 79.11 | 37.10 | 4.67 | -1.09 | -1.71 | -1.54 | Secured Loans | 12.12 | 0.00 | 6.04 | 0.00 | 0.00 | 0.00 | Unsecured Loans | 0.94 | 1.00 | 1.43 | 1.61 | 1.50 | 1.51 | Total Debt | 13.06 | 1.00 | 7.47 | 1.61 | 1.50 | 1.51 | Other Liabilities | 0.00 | 0.00 | 0.30 | 0.22 | 0.12 | 0.00 | Total Liabilities | 92.17 | 38.10 | 12.44 | 0.74 | -0.09 | -0.03 | | | | | | | Gross Block | 11.41 | 6.99 | 6.58 | 0.45 | 0.33 | 0.24 | Less: Accumulated Depreciation | 1.49 | 0.80 | 0.41 | 0.31 | 0.21 | 0.14 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 9.92 | 6.19 | 6.17 | 0.14 | 0.12 | 0.10 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 5.07 | 3.80 | 0.60 | 0.00 | 0.00 | 0.00 | Investments | 28.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 6.67 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | Sundry Debtors | 34.78 | 16.98 | 6.54 | 1.72 | 0.70 | 0.50 | Cash and Bank Balance | 4.19 | 8.14 | 0.10 | 0.16 | 0.09 | 0.09 | Loans and Advances | 3.16 | 4.81 | 0.63 | 0.22 | 0.13 | 0.19 | Total Current Assets | 48.80 | 30.19 | 7.27 | 2.10 | 0.92 | 0.78 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 18.77 | 4.16 | 0.82 | 1.62 | 1.24 | 0.94 | Provisions | 0.75 | 0.46 | 1.26 | 0.02 | 0.00 | 0.00 | Total Current Liabilities & Provisions | 19.52 | 4.61 | 2.08 | 1.63 | 1.24 | 0.94 | Net Current Assets | 29.28 | 25.57 | 5.19 | 0.47 | -0.31 | -0.17 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.34 | 0.34 | 0.00 | 0.08 | 0.05 | 0.04 | Deferred Tax Liability | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Deferred Tax | -0.05 | 0.34 | 0.00 | 0.08 | 0.05 | 0.04 | Other Assets | 19.67 | 2.20 | 0.47 | 0.06 | 0.06 | 0.00 | Total Assets | 92.16 | 38.10 | 12.44 | 0.75 | -0.08 | -0.03 | Contingent Liabilities | 1.21 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|