| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 32.66 | 24.66 | 24.66 | 18.00 | 1.50 | 1.50 | | Reserves Total | 187.84 | 87.64 | 67.77 | 12.40 | 16.86 | 11.64 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 220.50 | 112.30 | 92.43 | 30.40 | 18.36 | 13.14 | | Secured Loans | 58.43 | 54.51 | 30.97 | 32.78 | 49.93 | 33.30 | | Unsecured Loans | 80.57 | 107.54 | 55.53 | 20.51 | 0.00 | 0.00 | | Total Debt | 139.00 | 162.05 | 86.50 | 53.29 | 49.93 | 33.30 | | Other Liabilities | 1.88 | 1.64 | 1.78 | 1.29 | 1.19 | 0.99 | | Total Liabilities | 361.38 | 275.99 | 180.71 | 84.98 | 69.48 | 47.43 | | | | | | | | | Gross Block | 158.80 | 127.31 | 102.32 | 59.20 | 48.66 | 47.88 | | Less : Accumulated Depreciation | 68.83 | 53.11 | 35.26 | 24.87 | 19.23 | 14.13 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 89.97 | 74.20 | 67.06 | 34.33 | 29.43 | 33.75 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.18 | 0.00 | 0.00 | 0.00 | 1.21 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 20.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 97.96 | 74.30 | 74.08 | 57.86 | 36.09 | 24.53 | | Sundry Debtors | 117.69 | 71.24 | 46.62 | 41.41 | 26.72 | 20.14 | | Cash and Bank Balance | 10.58 | 8.90 | 2.30 | 3.09 | 4.34 | 1.70 | | Loans and Advances | 159.19 | 127.96 | 56.01 | 17.19 | 9.94 | 5.76 | | Total Current Assets | 385.43 | 282.39 | 179.01 | 119.56 | 77.09 | 52.14 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 137.81 | 83.13 | 67.53 | 66.55 | 38.95 | 38.32 | | Provisions | 1.08 | 2.91 | 2.42 | 2.72 | 0.39 | 0.93 | | Total Current Liabilities & Provisions | 138.89 | 86.03 | 69.95 | 69.27 | 39.33 | 39.25 | | Net Current Assets | 246.53 | 196.36 | 109.06 | 50.29 | 37.76 | 12.89 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 2.64 | 2.26 | 1.01 | 0.31 | 0.42 | 0.49 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 2.64 | 2.26 | 1.01 | 0.31 | 0.42 | 0.49 | | Other Assets | 1.92 | 3.17 | 3.57 | 0.04 | 0.65 | 0.28 | | Total Assets | 361.37 | 275.99 | 180.71 | 84.97 | 69.48 | 47.43 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|