| Quarters : |
|
|
| Gross Sales | 222.90 | 189.75 | 197.29 | 334.67 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.00 | 0.00 | -2.26 | 2.26 | | Total Income | 222.90 | 189.75 | 195.03 | 336.93 | | Total Expenditure | 197.09 | 203.63 | 267.37 | 375.96 | | PBIDT | 25.81 | -13.88 | -72.34 | -39.02 | | Interest | 0.00 | 0.00 | -5.69 | 5.69 | | PBDT | 25.81 | -13.88 | -66.64 | -44.72 | | Depreciation | 0.00 | 0.00 | -7.48 | 7.48 | | Tax | 7.17 | -44.16 | -26.22 | -12.22 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Profit After Tax | 18.64 | 30.28 | -32.94 | -39.98 | | Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | 18.64 | 30.28 | -32.94 | -39.98 | | | | | | | | EPS (Unit Curr.) | 2.00 | 3.24 | 0.00 | -4.28 | | EPS (Adj) (Unit Curr.) | 2.00 | 3.24 | 0.00 | -4.28 | | Calculated EPS (Unit Curr.) | 2.00 | 3.24 | -3.53 | -4.28 | | Calculated EPS (Adj) (Unit Curr.) | 2.00 | 3.24 | -3.53 | -4.28 | | Calculated EPS (Ann.) (Unit Curr.) | 7.99 | 12.98 | -14.12 | -17.14 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.99 | 12.98 | -14.12 | -17.14 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 46.66 | 46.66 | 46.66 | 46.66 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 5.00 | 5.00 | 5.00 | 5.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 11.58 | -7.31 | -36.67 | -11.66 | | PBDTM(%) | 11.58 | -7.31 | -33.78 | -13.36 | | PATM(%) | 8.36 | 15.96 | -16.70 | -11.95 |
|
|