| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 2.90 | 2.90 | 2.90 | 1.94 | 0.01 | 0.01 | | Reserves Total | 15.04 | 13.51 | 11.72 | 2.16 | 2.79 | 2.57 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 17.94 | 16.41 | 14.62 | 4.10 | 2.80 | 2.58 | | Secured Loans | 3.72 | 0.57 | 0.73 | 0.88 | 0.88 | 0.50 | | Unsecured Loans | 1.55 | 0.60 | 0.17 | 0.67 | 0.35 | 0.69 | | Total Debt | 5.27 | 1.17 | 0.90 | 1.55 | 1.23 | 1.19 | | Other Liabilities | 0.73 | 0.54 | 0.17 | 0.15 | 0.00 | 0.00 | | Total Liabilities | 23.94 | 18.12 | 15.69 | 5.80 | 4.03 | 3.77 | | | | | | | | | Gross Block | 3.00 | 2.56 | 1.90 | 1.60 | 1.57 | 1.56 | | Less: Accumulated Depreciation | 1.51 | 1.23 | 1.08 | 1.01 | 0.93 | 0.87 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 1.49 | 1.33 | 0.82 | 0.59 | 0.64 | 0.69 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 9.10 | 6.54 | 4.15 | 2.10 | 2.41 | 1.83 | | Sundry Debtors | 16.41 | 7.01 | 5.61 | 4.92 | 2.53 | 3.79 | | Cash and Bank Balance | 0.42 | 0.95 | 2.07 | 0.27 | 0.09 | 0.13 | | Loans and Advances | 2.17 | 1.45 | 1.41 | 0.36 | 0.51 | 0.55 | | Total Current Assets | 28.10 | 15.95 | 13.24 | 7.65 | 5.54 | 6.31 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 6.35 | 0.69 | 0.93 | 2.11 | 2.09 | 3.15 | | Provisions | 1.07 | 0.55 | 0.05 | 0.42 | 0.11 | 0.12 | | Total Current Liabilities & Provisions | 7.41 | 1.24 | 0.98 | 2.52 | 2.20 | 3.26 | | Net Current Assets | 20.69 | 14.71 | 12.25 | 5.13 | 3.34 | 3.04 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.21 | 0.15 | 0.05 | 0.04 | 0.00 | 0.00 | | Deferred Tax Liability | 0.07 | 0.07 | 0.04 | 0.04 | 0.03 | 0.03 | | Net Deferred Tax | 0.14 | 0.08 | 0.01 | 0.00 | -0.03 | -0.03 | | Other Assets | 1.53 | 1.92 | 2.54 | 0.00 | 0.00 | 0.00 | | Total Assets | 23.94 | 18.13 | 15.69 | 5.80 | 4.03 | 3.78 | | Contingent Liabilities | 16.70 | 16.70 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|