| (Rs. In Crores) |
|
| | | | | Sales Turnover | 6.58 | 12.95 | 3.88 | | Excise Duty | 0.00 | 0.00 | 0.00 | | Net Sales | 6.58 | 12.95 | 3.88 | | Other Income | 3.65 | 5.93 | 1.14 | | Stock Adjustments | -0.95 | 0.20 | -0.16 | | Total Income | 9.28 | 19.08 | 4.86 | | | | | | Raw Materials | 1.84 | 13.61 | 3.21 | | Power & Fuel Cost | 0.02 | 0.00 | 0.00 | | Employee Cost | 0.09 | 0.14 | 0.00 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 6.34 | 3.37 | 0.04 | | Miscellaneous Expenses | 0.09 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | | Total Expenditure | 8.37 | 17.13 | 3.25 | | Operating Profit | 0.90 | 1.96 | 1.61 | | Interest | 0.00 | 0.00 | 0.19 | | Gross Profit | 0.90 | 1.96 | 1.42 | | Depreciation | 0.00 | 0.01 | 0.01 | | Profit Before Tax | 0.90 | 1.95 | 1.41 | | Tax | 0.23 | 0.57 | 0.43 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.67 | 1.38 | 0.99 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.67 | 1.38 | 0.99 | | Adjustment below Net Profit | 0.00 | 0.00 | -0.99 | | P & L Balance brought forward | 1.38 | 0.00 | 0.00 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 2.05 | 1.38 | 0.00 | | Dividend | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.29 | 0.60 | 1.85 | | Earnings Per Share(Adj)-Unit Curr | 0.29 | 0.60 | 1.85 | | Book Value-Unit Curr | 16.88 | 16.60 | 10.00 | | Book Value(Adj)-Unit Curr | 16.88 | 16.60 | 10.00 |
|
|