| (Rs. In Crores) |
|
| | | | | | Sales Turnover | 106.70 | 4.08 | 6.53 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 106.70 | 4.08 | 6.53 | 0.00 | | Other Income | 0.01 | 0.03 | 0.00 | 0.00 | | Stock Adjustments | 6.81 | 1.08 | 3.00 | 0.00 | | Total Income | 113.52 | 5.19 | 9.53 | 0.00 | | | | | | | Raw Materials | 107.88 | 4.54 | 8.12 | 0.00 | | Power & Fuel Cost | 0.00 | 0.01 | 0.04 | 0.00 | | Employee Cost | 0.09 | 0.20 | 0.38 | 0.00 | | Other Manufacturing Expenses | 0.21 | 0.06 | 0.11 | 0.00 | | Selling & Administrative Expenses | 1.75 | 0.32 | 0.73 | 0.00 | | Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 109.92 | 5.14 | 9.39 | 0.00 | | Operating Profit | 3.60 | 0.05 | 0.15 | 0.00 | | Interest | 0.01 | 0.00 | 0.01 | 0.00 | | Gross Profit | 3.59 | 0.05 | 0.14 | 0.00 | | Depreciation | 0.02 | 0.02 | 0.11 | 0.00 | | Profit Before Tax | 3.57 | 0.03 | 0.03 | 0.00 | | Tax | 0.93 | 0.01 | 0.01 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.01 | 0.00 | 0.02 | 0.00 | | Reported Net Profit | 2.65 | 0.02 | 0.00 | 0.00 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 2.65 | 0.02 | 0.00 | 0.00 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 0.02 | 0.00 | 0.00 | 0.00 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 2.67 | 0.02 | 0.00 | 0.00 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 13.27 | 0.11 | 0.03 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | 13.27 | 0.11 | 0.03 | 0.00 | | Book Value-Unit Curr | 41.58 | 28.32 | 26.64 | 10.00 | | Book Value(Adj)-Unit Curr | 41.58 | 27.80 | 26.64 | 10.00 |
|
|