| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 6.26 | 6.26 | 5.61 | 5.61 | 0.01 | 0.01 | | Reserves Total | 66.43 | 52.56 | 24.18 | 19.67 | 4.87 | 2.45 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 72.69 | 58.82 | 29.79 | 25.28 | 4.88 | 2.46 | | Secured Loans | 11.63 | 7.74 | 3.27 | 0.20 | 1.47 | 1.09 | | Unsecured Loans | 0.15 | 0.16 | 0.22 | 2.68 | 4.34 | 0.52 | | Total Debt | 11.78 | 7.90 | 3.49 | 2.88 | 5.81 | 1.61 | | Other Liabilities | 1.00 | 0.81 | 0.88 | 0.72 | 0.41 | 0.38 | | Total Liabilities | 85.47 | 67.53 | 34.16 | 28.88 | 11.10 | 4.45 | | | | | | | | | Gross Block | 30.02 | 18.77 | 5.05 | 4.80 | 4.49 | 2.01 | | Less : Accumulated Depreciation | 2.73 | 1.62 | 1.04 | 0.82 | 0.62 | 0.42 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 27.29 | 17.15 | 4.01 | 3.98 | 3.87 | 1.59 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 1.71 | 4.64 | 0.01 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 10.20 | 18.28 | 4.12 | 1.52 | 1.48 | 0.49 | | Sundry Debtors | 35.89 | 18.97 | 7.94 | 6.38 | 5.18 | 4.31 | | Cash and Bank Balance | 7.41 | 4.02 | 10.23 | 6.91 | 4.71 | 3.68 | | Loans and Advances | 23.40 | 17.69 | 11.90 | 9.12 | 4.38 | 4.54 | | Total Current Assets | 76.90 | 58.95 | 34.19 | 23.94 | 15.76 | 13.02 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 20.92 | 12.97 | 9.98 | 4.91 | 9.33 | 10.86 | | Provisions | 2.22 | 0.49 | 0.08 | 0.15 | 0.53 | 0.22 | | Total Current Liabilities & Provisions | 23.14 | 13.46 | 10.06 | 5.05 | 9.86 | 11.08 | | Net Current Assets | 53.76 | 45.50 | 24.13 | 18.89 | 5.90 | 1.95 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.34 | 0.26 | 0.23 | 0.21 | 0.12 | 0.12 | | Deferred Tax Liability | 0.60 | 0.28 | 0.05 | 0.05 | 0.05 | 0.04 | | Net Deferred Tax | -0.26 | -0.02 | 0.18 | 0.16 | 0.07 | 0.08 | | Other Assets | 4.68 | 3.19 | 1.20 | 5.84 | 1.26 | 0.84 | | Total Assets | 85.47 | 67.53 | 34.15 | 28.88 | 11.10 | 4.46 | | Contingent Liabilities | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 |
|
|