| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 7.19 | 9.25 | 4.98 | 14.69 | 2.55 | 0.20 | | Other Income | 0.03 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | | Total Income | 7.22 | 9.26 | 5.00 | 14.69 | 2.55 | 0.20 | | | | | | | | | Operating Expenses & Administrative Expenses | 1.92 | 4.26 | 3.34 | 13.35 | 2.32 | 0.15 | | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | | Interest | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.83 | 0.91 | 0.02 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 2.78 | 5.17 | 3.36 | 13.35 | 2.33 | 0.15 | | Gross Profit | 4.45 | 4.09 | 1.64 | 1.34 | 0.22 | 0.05 | | Depreciation | 0.18 | 0.17 | 0.05 | 0.05 | 0.02 | 0.03 | | Profit Before Tax | 4.27 | 3.92 | 1.59 | 1.29 | 0.20 | 0.02 | | Tax | 1.06 | 0.97 | 0.40 | 0.33 | 0.04 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 3.22 | 2.94 | 1.19 | 0.97 | 0.15 | 0.01 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 3.22 | 2.94 | 1.19 | 0.97 | 0.15 | 0.01 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.30 | 0.00 | 0.00 | | P & L Balance brought forward | 4.90 | 1.96 | 0.77 | 0.10 | -0.05 | -0.06 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 8.11 | 4.90 | 1.96 | 0.77 | 0.10 | -0.05 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 1.58 | 1.44 | 0.58 | 0.64 | 15.26 | 1.35 | | Earnings Per Share(Adj)-Unit Curr | 1.58 | 1.44 | 0.58 | 0.64 | 15.26 | 1.35 | | Book Value-Unit Curr | 9.99 | 8.41 | 6.97 | 1.51 | 11.16 | -4.11 | | Book Value(Adj)-Unit Curr | 9.99 | 8.41 | 6.97 | 1.51 | 11.16 | -4.11 |
|
|