| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 11.42 | 10.27 | 10.27 | 1.00 | 0.01 | 0.01 | | Reserves Total | 86.66 | 52.54 | 40.66 | 15.99 | 8.52 | 5.82 | | Equity Share Warrants | 3.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 101.13 | 62.81 | 50.93 | 16.99 | 8.53 | 5.83 | | Secured Loans | 4.79 | 5.86 | 1.88 | 16.65 | 5.38 | 0.00 | | Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 3.62 | | Total Debt | 4.79 | 5.86 | 1.88 | 16.65 | 5.48 | 3.62 | | Other Liabilities | 0.26 | 0.19 | 0.11 | 0.09 | 0.06 | 0.04 | | Total Liabilities | 106.18 | 68.86 | 52.92 | 33.73 | 14.07 | 9.49 | | | | | | | | | Gross Block | 140.98 | 106.60 | 81.48 | 52.76 | 32.10 | 22.96 | | Less : Accumulated Depreciation | 83.18 | 62.61 | 41.51 | 26.47 | 17.82 | 12.05 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 57.80 | 43.99 | 39.97 | 26.29 | 14.28 | 10.91 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 28.08 | 26.33 | 7.91 | 5.63 | 4.56 | 4.71 | | Cash and Bank Balance | 29.00 | 5.85 | 7.56 | 9.63 | 3.43 | 0.72 | | Loans and Advances | 0.65 | 0.64 | 1.28 | 0.18 | 0.10 | 1.29 | | Total Current Assets | 58.19 | 32.81 | 16.75 | 15.43 | 8.09 | 6.72 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 8.65 | 7.04 | 2.76 | 7.14 | 7.68 | 6.47 | | Provisions | 0.05 | 0.00 | 0.06 | 0.00 | 0.19 | 1.28 | | Total Current Liabilities & Provisions | 8.70 | 7.04 | 2.82 | 7.14 | 7.87 | 7.76 | | Net Current Assets | 49.49 | 25.78 | 13.93 | 8.29 | 0.22 | -1.04 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.18 | 0.22 | 0.26 | 0.00 | 0.00 | 0.13 | | Deferred Tax Liability | 1.28 | 1.13 | 1.31 | 0.85 | 0.43 | 0.51 | | Net Deferred Tax | -1.10 | -0.91 | -1.05 | -0.85 | -0.43 | -0.38 | | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 106.19 | 68.85 | 52.93 | 33.73 | 14.07 | 9.49 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|