(Rs. In Crores) |
|
| | | | | Sales Turnover | 23.46 | 25.52 | 10.07 | 1.10 | 4.28 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 23.46 | 25.52 | 10.07 | 1.10 | 4.28 | Other Income | 0.05 | 0.08 | 0.03 | 0.03 | 0.02 | Stock Adjustments | -0.03 | -0.02 | 0.03 | -0.01 | 0.06 | Total Income | 23.48 | 25.58 | 10.13 | 1.12 | 4.36 | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | Employee Cost | 0.81 | 1.18 | 0.47 | 0.07 | 0.38 | Other Manufacturing Expenses | 21.20 | 22.28 | 9.06 | 0.73 | 3.31 | Selling & Administrative Expenses | 0.58 | 1.26 | 0.16 | 0.08 | 0.49 | Miscellaneous Expenses | 0.01 | 0.02 | 0.02 | 0.01 | 0.03 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 22.64 | 24.75 | 9.71 | 0.90 | 4.22 | Operating Profit | 0.84 | 0.84 | 0.41 | 0.21 | 0.14 | Interest | 0.04 | 0.04 | 0.01 | 0.00 | 0.02 | Gross Profit | 0.80 | 0.80 | 0.40 | 0.21 | 0.12 | Depreciation | 0.38 | 0.20 | 0.21 | 0.17 | 0.05 | Profit Before Tax | 0.42 | 0.60 | 0.19 | 0.04 | 0.07 | Tax | 0.04 | 0.16 | 0.03 | 0.02 | 0.01 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.09 | -0.01 | 0.00 | 0.02 | 0.01 | Reported Net Profit | 0.30 | 0.44 | 0.16 | 0.00 | 0.05 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.30 | 0.44 | 0.16 | 0.00 | 0.05 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | P & L Balance brought forward | 0.46 | 0.02 | 0.06 | 0.00 | 0.00 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | P & L Balance carried down | 0.76 | 0.46 | 0.02 | 0.06 | 0.05 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.63 | 0.94 | 1.01 | 0.01 | 0.76 | Earnings Per Share(Adj)-Unit Curr | 0.63 | 0.94 | 1.01 | 0.01 | 0.76 | Book Value-Unit Curr | 15.41 | 14.78 | 11.42 | 10.39 | 10.76 | Book Value(Adj)-Unit Curr | 15.41 | 14.78 | 11.42 | 10.39 | 10.76 |
|
|