| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 3.77 | 3.77 | 3.27 | 0.82 | 0.82 | 0.82 | | Reserves Total | 18.43 | 13.43 | 6.57 | 6.81 | 6.73 | 6.60 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 22.20 | 17.20 | 9.84 | 7.63 | 7.55 | 7.42 | | Secured Loans | 16.76 | 19.32 | 16.08 | 13.30 | 13.84 | 11.19 | | Unsecured Loans | 12.86 | 12.91 | 13.88 | 1.60 | 8.80 | 6.17 | | Shop Security Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Debt | 29.62 | 32.23 | 29.96 | 14.90 | 22.64 | 17.36 | | Other Liabilities | 0.08 | 0.07 | 0.06 | 0.00 | 0.05 | 0.04 | | Total Liabilities | 51.90 | 49.50 | 39.86 | 22.53 | 30.24 | 24.82 | | | | | | | | | Gross Block | 26.01 | 25.73 | 25.06 | 23.89 | 23.72 | 23.12 | | Less: Accumulated Depreciation | 10.07 | 9.01 | 7.98 | 6.96 | 6.02 | 5.13 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 15.94 | 16.72 | 17.08 | 16.93 | 17.70 | 17.99 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.11 | 0.00 | 0.00 | 1.16 | 0.96 | 0.01 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.86 | 0.62 | 0.22 | 0.54 | 0.33 | 0.51 | | Sundry Debtors | 2.06 | 0.56 | 0.18 | 0.10 | 0.15 | 0.30 | | Cash and Bank Balance | 3.51 | 1.71 | 2.87 | 1.62 | 4.23 | 0.35 | | Loans and Advances | 6.42 | 3.01 | 4.17 | 4.48 | 10.08 | 8.33 | | Total Current Assets | 12.86 | 5.90 | 7.44 | 6.74 | 14.79 | 9.49 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 3.26 | 3.53 | 3.31 | 3.15 | 4.25 | 3.49 | | Provisions | 1.68 | 1.33 | 0.12 | 0.00 | 0.00 | 0.16 | | Total Current Liabilities & Provisions | 4.94 | 4.86 | 3.43 | 3.15 | 4.25 | 3.65 | | Net Current Assets | 7.92 | 1.04 | 4.01 | 3.59 | 10.53 | 5.84 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.02 | 0.55 | 0.49 | 0.60 | | Deferred Tax Liability | 1.59 | 1.56 | 1.50 | 1.47 | 1.33 | 1.17 | | Net Deferred Tax | -1.59 | -1.56 | -1.48 | -0.92 | -0.84 | -0.57 | | Other Assets | 29.52 | 33.29 | 20.25 | 1.76 | 1.77 | 1.42 | | Total Assets | 51.90 | 49.50 | 39.86 | 22.52 | 30.24 | 24.81 | | Contingent Liabilities | 0.07 | 0.07 | 0.05 | 0.00 | 0.00 | 0.00 |
|
|