| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 10.83 | 10.71 | 3.01 | 1.96 | 1.86 | 1.32 | | Reserves Total | 29.83 | 20.91 | 13.80 | 5.64 | 4.39 | 0.71 | | Equity Share Warrants | 4.03 | 3.99 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 44.69 | 35.61 | 16.81 | 7.60 | 6.25 | 2.03 | | Secured Loans | 1.20 | 0.46 | 1.45 | 0.53 | 0.13 | 0.22 | | Unsecured Loans | 0.13 | 0.18 | 0.37 | 0.27 | 0.18 | 0.11 | | Total Debt | 1.33 | 0.64 | 1.82 | 0.80 | 0.31 | 0.33 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 46.02 | 36.25 | 18.63 | 8.40 | 6.56 | 2.36 | | | | | | | | | Gross Block | 4.41 | 4.59 | 3.69 | 3.02 | 2.77 | 1.92 | | Less: Accumulated Depreciation | 3.25 | 2.66 | 2.04 | 1.56 | 1.09 | 0.63 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 1.16 | 1.93 | 1.65 | 1.46 | 1.68 | 1.29 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 25.08 | 5.19 | 2.06 | 3.66 | 1.33 | 0.00 | | Investments | 5.84 | 5.61 | 5.42 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 10.46 | 5.76 | 4.11 | 0.88 | 3.02 | 1.20 | | Cash and Bank Balance | 0.01 | 0.71 | 0.04 | 0.77 | 0.02 | 0.01 | | Loans and Advances | 10.68 | 23.60 | 5.99 | 3.36 | 1.75 | 0.83 | | Total Current Assets | 21.15 | 30.07 | 10.14 | 5.01 | 4.80 | 2.04 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 3.11 | 4.96 | 0.19 | 1.57 | 1.27 | 0.92 | | Provisions | 4.20 | 1.65 | 0.46 | 0.17 | 0.02 | 0.13 | | Total Current Liabilities & Provisions | 7.31 | 6.60 | 0.66 | 1.74 | 1.29 | 1.05 | | Net Current Assets | 13.84 | 23.47 | 9.48 | 3.27 | 3.51 | 0.99 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.05 | 0.03 | 0.00 | 0.00 | 0.00 | 0.04 | | Deferred Tax Liability | 0.01 | 0.04 | 0.04 | 0.05 | 0.04 | 0.02 | | Net Deferred Tax | 0.04 | -0.01 | -0.04 | -0.05 | -0.04 | 0.02 | | Other Assets | 0.06 | 0.06 | 0.05 | 0.05 | 0.09 | 0.05 | | Total Assets | 46.03 | 36.25 | 18.62 | 8.39 | 6.57 | 2.35 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|