| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.10 | 0.34 | 1.77 | 1.41 | 1.44 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.10 | 0.34 | 1.77 | 1.41 | 1.44 | | Other Income | 0.06 | 0.02 | 0.02 | 0.15 | 0.02 | 0.00 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.06 | 0.12 | 0.36 | 1.92 | 1.43 | 1.44 | | | | | | | | | Raw Materials | 0.00 | 0.08 | 0.32 | 1.81 | 1.25 | 1.24 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | | Employee Cost | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.06 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.01 | 0.00 | 0.02 | 0.06 | 0.08 | 0.07 | | Miscellaneous Expenses | 0.02 | 0.04 | 0.00 | 0.01 | 0.03 | 0.03 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.05 | 0.15 | 0.38 | 1.90 | 1.43 | 1.40 | | Operating Profit | 0.00 | -0.03 | -0.01 | 0.02 | 0.02 | 0.04 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | 0.00 | -0.03 | -0.01 | 0.02 | 0.02 | 0.04 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.00 | -0.03 | -0.01 | 0.02 | 0.02 | 0.04 | | Tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.00 | -0.03 | -0.01 | 0.01 | 0.01 | 0.03 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.00 | -0.03 | -0.01 | 0.01 | 0.01 | 0.03 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -1.06 | -1.02 | -1.01 | -1.02 | -1.03 | -1.06 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -1.05 | -1.06 | -1.02 | -1.01 | -1.02 | -1.03 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Book Value-Unit Curr | 0.89 | 0.89 | 0.90 | 0.90 | 0.90 | 0.90 | | Book Value(Adj)-Unit Curr | 0.89 | 0.89 | 0.90 | 0.90 | 0.90 | 0.90 |
|
|