(Rs. In Crores) |
|
| | | | | | Share Capital | 39.00 | 39.00 | 39.00 | 29.85 | 28.41 | 5.68 | Reserves Total | 407.65 | 374.13 | 338.62 | 176.52 | 144.59 | 146.75 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 446.65 | 413.13 | 377.62 | 206.37 | 173.00 | 152.43 | Secured Loans | 33.89 | 0.00 | 29.13 | 68.73 | 88.12 | 83.92 | Unsecured Loans | 1.20 | 0.00 | 0.00 | 36.74 | 14.84 | 0.96 | Total Debt | 35.09 | 0.00 | 29.13 | 105.47 | 102.96 | 84.88 | Other Liabilities | 3.02 | 2.00 | 1.56 | 1.19 | 1.30 | 1.69 | Total Liabilities | 484.76 | 415.13 | 408.31 | 313.03 | 277.26 | 239.00 | | | | | | | Gross Block | 242.00 | 214.78 | 199.89 | 192.69 | 184.93 | 186.01 | Less : Accumulated Depreciation | 68.68 | 56.63 | 46.38 | 36.18 | 27.10 | 17.71 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 173.32 | 158.15 | 153.51 | 156.51 | 157.83 | 168.30 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 4.44 | 3.81 | 0.50 | 0.51 | 4.91 | 2.63 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 30.62 | 19.24 | 4.15 | 1.15 | 0.08 | 0.09 | Current Assets, Loans & Advances | | | | | | | Inventories | 140.81 | 91.49 | 66.41 | 74.37 | 60.34 | 64.53 | Sundry Debtors | 180.13 | 144.78 | 121.75 | 94.97 | 97.26 | 83.23 | Cash and Bank Balance | 8.70 | 37.11 | 74.41 | 7.61 | 4.33 | 1.80 | Loans and Advances | 48.67 | 29.42 | 31.28 | 24.06 | 15.54 | 7.89 | Total Current Assets | 378.31 | 302.81 | 293.84 | 201.00 | 177.46 | 157.45 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 94.18 | 58.85 | 19.19 | 18.52 | 35.24 | 57.22 | Provisions | 8.58 | 8.04 | 5.87 | 6.86 | 5.92 | 5.77 | Total Current Liabilities & Provisions | 102.76 | 66.89 | 25.06 | 25.38 | 41.16 | 62.98 | Net Current Assets | 275.55 | 235.92 | 268.78 | 175.62 | 136.30 | 94.47 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 1.12 | 0.31 | 2.01 | 2.02 | 1.83 | 1.77 | Deferred Tax Liability | 21.52 | 21.48 | 23.14 | 25.16 | 25.32 | 29.55 | Net Deferred Tax | -20.40 | -21.17 | -21.13 | -23.14 | -23.49 | -27.78 | Other Assets | 21.21 | 19.19 | 2.50 | 2.38 | 1.62 | 1.30 | Total Assets | 484.75 | 415.14 | 408.31 | 313.03 | 277.24 | 239.00 | Contingent Liabilities | 194.56 | 102.67 | 24.78 | 27.67 | 18.52 | 18.31 |
|
|