(Rs. In Crores) |
|
| | | | | | Sales Turnover | 1.31 | 3.64 | 3.01 | 11.23 | 39.14 | 43.44 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 1.31 | 3.64 | 3.01 | 11.23 | 39.14 | 43.44 | Other Income | 0.18 | 0.31 | 0.17 | 0.02 | 0.02 | 0.01 | Stock Adjustments | 0.25 | -0.27 | -0.51 | -2.26 | -1.25 | 1.99 | Total Income | 1.74 | 3.68 | 2.67 | 8.99 | 37.91 | 45.44 | | | | | | | Raw Materials | 1.02 | 2.77 | 2.30 | 8.04 | 34.97 | 43.03 | Power & Fuel Cost | 0.02 | 0.05 | 0.01 | 0.00 | 0.02 | 0.02 | Employee Cost | 0.22 | 0.19 | 0.17 | 0.35 | 0.58 | 0.32 | Other Manufacturing Expenses | 0.02 | 0.00 | 0.02 | 0.01 | 0.02 | 0.02 | Selling & Administrative Expenses | 0.23 | 0.24 | 0.16 | 0.36 | 0.83 | 0.89 | Miscellaneous Expenses | 0.13 | 0.00 | 0.03 | 0.12 | 0.42 | 0.06 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 1.63 | 3.25 | 2.68 | 8.88 | 36.84 | 44.33 | Operating Profit | 0.12 | 0.42 | -0.02 | 0.12 | 1.07 | 1.11 | Interest | 0.01 | 0.00 | 0.00 | 0.02 | 0.84 | 0.83 | Gross Profit | 0.11 | 0.42 | -0.02 | 0.10 | 0.23 | 0.28 | Depreciation | 0.05 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | Profit Before Tax | 0.06 | 0.39 | -0.04 | 0.08 | 0.20 | 0.25 | Tax | 0.01 | 0.09 | 0.00 | 0.02 | 0.06 | 0.07 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.01 | 0.01 | -0.04 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.04 | 0.29 | 0.01 | 0.05 | 0.15 | 0.18 | Extraordinary Items | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.04 | 0.29 | 0.04 | 0.05 | 0.15 | 0.18 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 1.24 | 0.94 | 0.94 | 0.89 | 0.74 | 0.57 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 1.28 | 1.24 | 0.94 | 0.94 | 0.89 | 0.74 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.07 | 0.49 | 0.01 | 0.14 | 0.42 | 0.50 | Earnings Per Share(Adj)-Unit Curr | 0.07 | 0.49 | 0.01 | 0.14 | 0.42 | 0.50 | Book Value-Unit Curr | 16.29 | 16.22 | 15.73 | 12.67 | 12.54 | 12.12 | Book Value(Adj)-Unit Curr | 16.29 | 16.22 | 15.73 | 12.67 | 12.54 | 12.12 |
|
|