| Quarters : |
|
|
| Gross Sales | 115.41 | 62.17 | 82.50 | 46.61 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 3.17 | 14.31 | 3.19 | 0.52 | | Total Income | 118.58 | 76.47 | 85.69 | 47.13 | | Total Expenditure | 44.48 | 39.71 | 48.42 | 28.05 | | PBIDT | 74.10 | 36.77 | 37.27 | 19.08 | | Interest | 5.03 | 4.43 | 3.30 | 3.80 | | PBDT | 69.07 | 32.34 | 33.97 | 15.28 | | Depreciation | 6.21 | 6.71 | 3.77 | 3.60 | | Tax | 0.83 | 3.89 | 0.00 | 0.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 1.21 | -8.88 | 0.00 | 1.68 | | Reported Profit After Tax | 60.82 | 30.62 | 30.20 | 10.00 | | Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | 60.82 | 30.62 | 30.20 | 10.00 | | | | | | | | EPS (Unit Curr.) | 24.87 | 12.52 | 13.25 | 9.26 | | EPS (Adj) (Unit Curr.) | 24.87 | 12.52 | 13.25 | 4.63 | | Calculated EPS (Unit Curr.) | 24.72 | 12.52 | 12.35 | 9.26 | | Calculated EPS (Adj) (Unit Curr.) | 24.72 | 12.52 | 12.35 | 4.63 | | Calculated EPS (Ann.) (Unit Curr.) | 98.90 | 50.10 | 49.42 | 37.03 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 98.90 | 50.10 | 49.42 | 18.52 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 12.30 | 12.22 | 12.22 | 10.80 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 5.00 | 5.00 | 5.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 64.21 | 59.14 | 45.18 | 40.94 | | PBDTM(%) | 59.85 | 52.02 | 41.18 | 32.78 | | PATM(%) | 52.70 | 49.25 | 36.61 | 21.45 |
|
|