| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 12.22 | 10.80 | 10.80 | 10.80 | 10.24 | 10.24 | | Reserves Total | 529.29 | 182.89 | 147.90 | 120.18 | 34.60 | 15.11 | | Equity Share Warrants | 3.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 545.21 | 193.69 | 158.70 | 130.98 | 44.84 | 25.35 | | Secured Loans | 336.25 | 119.53 | 9.99 | 24.14 | 20.72 | 11.25 | | Unsecured Loans | -114.19 | -25.98 | 0.00 | 0.00 | 0.00 | 0.05 | | Total Debt | 222.06 | 93.55 | 9.99 | 24.14 | 20.72 | 11.30 | | Other Liabilities | 0.36 | 0.25 | 0.21 | 0.16 | 0.09 | 0.05 | | Total Liabilities | 767.63 | 287.49 | 168.90 | 155.28 | 65.65 | 36.70 | | | | | | | | | Gross Block | 250.90 | 141.16 | 79.43 | 65.19 | 54.57 | 27.32 | | Less : Accumulated Depreciation | 38.18 | 21.44 | 14.54 | 9.55 | 5.53 | 3.43 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 212.72 | 119.72 | 64.89 | 55.64 | 49.04 | 23.89 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 99.16 | 50.15 | 12.04 | 8.10 | 1.81 | 2.85 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 3.18 | 1.20 | 29.34 | 12.07 | 3.72 | 1.04 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.81 | 0.98 | 0.68 | 0.56 | 0.00 | 0.00 | | Sundry Debtors | 57.46 | 48.42 | 22.50 | 57.80 | 3.20 | 0.47 | | Cash and Bank Balance | 41.70 | 26.27 | 45.06 | 53.28 | 18.37 | 9.86 | | Loans and Advances | 6.42 | 11.05 | 16.56 | 14.69 | 5.23 | 2.81 | | Total Current Assets | 106.39 | 86.72 | 84.79 | 126.33 | 26.80 | 13.13 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 12.25 | 24.64 | 12.13 | 27.77 | 6.83 | 0.32 | | Provisions | 1.17 | 6.02 | 9.28 | 15.14 | 6.28 | 2.16 | | Total Current Liabilities & Provisions | 13.43 | 30.66 | 21.41 | 42.90 | 13.11 | 2.49 | | Net Current Assets | 92.97 | 56.06 | 63.39 | 83.43 | 13.69 | 10.65 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 1.47 | 7.85 | 5.44 | 3.96 | 2.63 | 1.74 | | Net Deferred Tax | -1.47 | -7.85 | -5.44 | -3.96 | -2.63 | -1.74 | | Other Assets | 361.08 | 68.21 | 4.69 | 0.00 | 0.00 | 0.00 | | Total Assets | 767.64 | 287.49 | 168.91 | 155.28 | 65.64 | 36.70 | | Contingent Liabilities | 164.07 | 60.21 | 35.62 | 12.60 | 4.82 | 0.00 |
|
|