| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 2.69 | 6.34 | 2.53 | 2.16 | 0.80 | 0.38 | | Other Income | 0.14 | 0.00 | 0.64 | 1.67 | 0.00 | 0.00 | | Total Income | 2.83 | 6.34 | 3.17 | 3.83 | 0.80 | 0.38 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.83 | 0.74 | 0.51 | 0.41 | 0.27 | 0.25 | | Miscellaneous Expenses | 0.09 | 0.00 | 0.17 | 2.16 | 0.02 | 0.01 | | Interest | 0.65 | 3.22 | 1.40 | 1.20 | 0.24 | 0.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.39 | 0.23 | 0.20 | 0.15 | 0.18 | 0.09 | | Total Expenditure | 1.96 | 4.19 | 2.28 | 3.92 | 0.71 | 0.36 | | Gross Profit | 0.86 | 2.14 | 0.91 | -0.08 | 0.10 | 0.00 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.86 | 2.14 | 0.91 | -0.08 | 0.10 | 0.00 | | Tax | 0.20 | 0.56 | 0.14 | 0.00 | 0.03 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.66 | 1.58 | 0.76 | -0.08 | 0.07 | 0.00 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.66 | 1.58 | 0.76 | -0.08 | 0.07 | 0.00 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -1.74 | -2.86 | -3.62 | -3.53 | -3.61 | -3.61 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -1.08 | -1.74 | -2.86 | -3.62 | -3.53 | -3.61 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 1.02 | 2.45 | 1.18 | -0.15 | 0.13 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | 1.02 | 2.45 | 1.18 | -0.15 | 0.13 | 0.00 | | Book Value-Unit Curr | 10.67 | 9.16 | 6.71 | 4.89 | 5.04 | 4.91 | | Book Value(Adj)-Unit Curr | 10.67 | 9.16 | 6.71 | 4.89 | 5.04 | 4.91 |
|
|