(Rs. In Crores) |
|
| | | | | | Share Capital | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | Reserves Total | 213.31 | 200.11 | 183.82 | 172.52 | 161.32 | 143.59 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 216.56 | 203.36 | 187.07 | 175.77 | 164.57 | 146.84 | Secured Loans | 72.76 | 21.71 | 5.00 | 17.42 | 1.56 | 25.82 | Unsecured Loans | 0.00 | 10.00 | 0.00 | 0.00 | 10.00 | 0.00 | Total Debt | 72.76 | 31.71 | 5.00 | 17.42 | 11.56 | 25.82 | Other Liabilities | 1.91 | 1.71 | 2.85 | 1.39 | 1.29 | 1.18 | Total Liabilities | 291.23 | 236.78 | 194.92 | 194.58 | 177.42 | 173.84 | | | | | | | Gross Block | 148.35 | 126.85 | 111.09 | 106.50 | 92.62 | 82.13 | Less : Accumulated Depreciation | 56.28 | 48.32 | 42.55 | 36.67 | 30.29 | 24.30 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 92.07 | 78.53 | 68.54 | 69.83 | 62.33 | 57.83 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 3.56 | 10.45 | 10.35 | 3.03 | 3.08 | 2.89 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.26 | 1.82 | 1.78 | 1.75 | 1.74 | 1.71 | Current Assets, Loans & Advances | | | | | | | Inventories | 127.48 | 96.11 | 78.52 | 65.37 | 59.95 | 60.57 | Sundry Debtors | 86.13 | 66.20 | 52.74 | 57.94 | 59.97 | 44.96 | Cash and Bank Balance | 0.95 | 0.97 | 1.07 | 4.32 | 0.41 | 2.79 | Loans and Advances | 4.18 | 7.51 | 4.04 | 7.16 | 7.65 | 7.69 | Total Current Assets | 218.74 | 170.79 | 136.37 | 134.79 | 127.98 | 116.00 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 21.39 | 29.03 | 21.58 | 14.39 | 18.87 | 11.04 | Provisions | 1.89 | 1.61 | 1.85 | 0.88 | 1.60 | 0.48 | Total Current Liabilities & Provisions | 23.28 | 30.64 | 23.42 | 15.27 | 20.47 | 11.52 | Net Current Assets | 195.46 | 140.15 | 112.95 | 119.53 | 107.51 | 104.48 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.87 | 1.55 | 2.17 | 1.17 | 1.03 | 0.50 | Deferred Tax Liability | 5.62 | 5.35 | 5.34 | 5.54 | 5.69 | 5.89 | Net Deferred Tax | -4.75 | -3.80 | -3.17 | -4.37 | -4.66 | -5.39 | Other Assets | 4.62 | 9.63 | 4.47 | 4.81 | 7.42 | 12.32 | Total Assets | 291.22 | 236.78 | 194.92 | 194.58 | 177.42 | 173.84 | Contingent Liabilities | 4.79 | 1.80 | 0.75 | 10.78 | 11.07 | 12.36 |
|
|