| Quarters : |
|
|
| Gross Sales | 75.15 | 119.04 | 91.82 | 72.00 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.56 | 4.41 | 1.35 | 2.38 | | Total Income | 75.71 | 123.45 | 93.17 | 74.38 | | Total Expenditure | 70.41 | 108.62 | 84.19 | 62.67 | | PBIDT | 5.30 | 14.83 | 8.98 | 11.71 | | Interest | 7.18 | 6.69 | 4.75 | 4.70 | | PBDT | -1.88 | 8.14 | 4.23 | 7.00 | | Depreciation | 8.81 | 7.83 | 5.46 | 3.66 | | Tax | 0.00 | -0.56 | -1.45 | 0.64 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.58 | 0.47 | 1.71 | 0.34 | | Reported Profit After Tax | -10.11 | 0.41 | -1.49 | 2.36 | | Extra-ordinary Items | 0.00 | 0.01 | 0.25 | 0.00 | | Adjusted Profit After Extra-ordinary item | -10.11 | 0.40 | -1.74 | 2.36 | | | | | | | | EPS (Unit Curr.) | -6.51 | 0.26 | -0.96 | 1.52 | | EPS (Adj) (Unit Curr.) | -6.51 | 0.26 | -0.96 | 1.52 | | Calculated EPS (Unit Curr.) | -6.51 | 0.26 | -0.96 | 1.52 | | Calculated EPS (Adj) (Unit Curr.) | -6.51 | 0.26 | -0.96 | 1.52 | | Calculated EPS (Ann.) (Unit Curr.) | -26.03 | 1.05 | -3.83 | 6.08 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -26.03 | 1.05 | -3.83 | 6.08 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 15.54 | 15.54 | 15.54 | 15.54 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 7.05 | 12.46 | 9.78 | 16.26 | | PBDTM(%) | -2.50 | 6.84 | 4.61 | 9.72 | | PATM(%) | -13.45 | 0.34 | -1.62 | 3.28 |
|
|