| Quarters : |
|
|
| Gross Sales | 91.82 | 72.00 | 83.56 | 97.47 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 1.35 | 2.38 | 1.82 | 0.44 | | Total Income | 93.17 | 74.38 | 85.38 | 97.91 | | Total Expenditure | 84.19 | 62.67 | 72.22 | 82.60 | | PBIDT | 8.98 | 11.71 | 13.16 | 15.31 | | Interest | 4.75 | 4.70 | 4.65 | 4.49 | | PBDT | 4.23 | 7.00 | 8.50 | 10.82 | | Depreciation | 5.46 | 3.66 | 3.37 | 3.15 | | Tax | -1.45 | 0.64 | 1.48 | 0.65 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 1.71 | 0.34 | 0.28 | 3.18 | | Reported Profit After Tax | -1.49 | 2.36 | 3.38 | 3.84 | | Extra-ordinary Items | 0.25 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | -1.74 | 2.36 | 3.38 | 3.84 | | | | | | | | EPS (Unit Curr.) | -0.96 | 1.52 | 2.17 | 2.53 | | EPS (Adj) (Unit Curr.) | -0.96 | 1.52 | 2.17 | 2.53 | | Calculated EPS (Unit Curr.) | -0.96 | 1.52 | 2.17 | 2.47 | | Calculated EPS (Adj) (Unit Curr.) | -0.96 | 1.52 | 2.17 | 2.47 | | Calculated EPS (Ann.) (Unit Curr.) | -3.83 | 6.08 | 8.69 | 9.87 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.83 | 6.08 | 8.69 | 9.87 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 15.54 | 15.54 | 15.54 | 15.54 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 9.78 | 16.26 | 15.75 | 15.71 | | PBDTM(%) | 4.61 | 9.72 | 10.17 | 11.10 | | PATM(%) | -1.62 | 3.28 | 4.04 | 3.94 |
|
|