| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 26.25 | 26.25 | 24.84 | 24.84 | 24.84 | 24.84 | | Reserves Total | 95.55 | 92.13 | 32.56 | 20.98 | 20.03 | 18.89 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 121.80 | 118.38 | 57.40 | 45.82 | 44.87 | 43.73 | | Secured Loans | 236.32 | 140.56 | 66.21 | 62.67 | 60.25 | 61.03 | | Unsecured Loans | 3.37 | 4.78 | 3.02 | 10.28 | 11.45 | 4.13 | | Total Debt | 239.69 | 145.34 | 69.23 | 72.95 | 71.70 | 65.16 | | Other Liabilities | 1.55 | 1.25 | 1.61 | 5.40 | 3.82 | 2.59 | | Total Liabilities | 363.04 | 264.97 | 128.24 | 124.17 | 120.39 | 111.48 | | | | | | | | | Gross Block | 370.52 | 200.87 | 166.27 | 145.26 | 140.23 | 118.58 | | Less : Accumulated Depreciation | 120.83 | 100.66 | 87.65 | 76.07 | 64.11 | 55.91 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 249.69 | 100.21 | 78.62 | 69.19 | 76.12 | 62.67 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 47.46 | 34.03 | 8.78 | 10.96 | 6.90 | 3.45 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 62.72 | 53.41 | 55.97 | 63.13 | 60.65 | 53.00 | | Sundry Debtors | 64.97 | 56.96 | 34.39 | 22.07 | 32.37 | 28.85 | | Cash and Bank Balance | 11.97 | 54.78 | 10.36 | 6.08 | 1.92 | 3.95 | | Loans and Advances | 34.78 | 13.05 | 7.04 | 8.69 | 13.57 | 16.99 | | Total Current Assets | 174.43 | 178.20 | 107.77 | 99.97 | 108.51 | 102.78 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 101.51 | 72.54 | 68.80 | 57.10 | 72.73 | 63.75 | | Provisions | 1.29 | 0.49 | 0.18 | 0.21 | 0.63 | 0.06 | | Total Current Liabilities & Provisions | 102.80 | 73.03 | 68.99 | 57.31 | 73.36 | 63.81 | | Net Current Assets | 71.64 | 105.18 | 38.78 | 42.67 | 35.15 | 38.97 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 1.26 | 0.84 | 0.80 | 0.82 | 1.02 | 2.21 | | Deferred Tax Liability | 8.19 | 4.85 | 1.58 | 1.10 | 1.45 | 1.10 | | Net Deferred Tax | -6.93 | -4.01 | -0.78 | -0.28 | -0.43 | 1.11 | | Other Assets | 1.17 | 29.56 | 2.83 | 1.64 | 2.66 | 5.28 | | Total Assets | 363.04 | 264.97 | 128.23 | 124.18 | 120.39 | 111.48 | | Contingent Liabilities | 5.71 | 5.71 | 5.46 | 5.46 | 5.46 | 0.12 |
|
|