| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 40.94 | 40.93 | 36.88 | 36.44 | 36.44 | 31.50 | | Reserves Total | 1627.45 | 1270.66 | 638.23 | 550.35 | 481.57 | 132.45 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 1668.39 | 1311.59 | 675.11 | 586.79 | 518.01 | 163.95 | | Secured Loans | 0.00 | 0.00 | 202.73 | 3.36 | 0.84 | 108.35 | | Unsecured Loans | 32.03 | 11.10 | 0.00 | 0.00 | 0.00 | 28.28 | | Total Debt | 32.03 | 11.10 | 202.73 | 3.36 | 0.84 | 136.63 | | Other Liabilities | 4.15 | 2.21 | 1.32 | 0.68 | 0.44 | 4.37 | | Total Liabilities | 1704.57 | 1324.90 | 879.16 | 590.83 | 519.29 | 304.95 | | | | | | | | | Gross Block | 711.18 | 576.54 | 410.49 | 260.83 | 204.48 | 177.13 | | Less : Accumulated Depreciation | 110.34 | 77.31 | 53.43 | 38.74 | 26.60 | 16.52 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 600.84 | 499.23 | 357.06 | 222.09 | 177.88 | 160.61 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 228.43 | 130.28 | 125.42 | 29.80 | 2.96 | 0.20 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 117.66 | 67.73 | 67.73 | 33.45 | 33.40 | 33.24 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 226.67 | 174.00 | 151.19 | 119.17 | 112.17 | 60.36 | | Sundry Debtors | 360.18 | 289.21 | 212.78 | 230.26 | 161.66 | 118.72 | | Cash and Bank Balance | 165.00 | 240.72 | 31.94 | 58.61 | 98.92 | 1.56 | | Loans and Advances | 57.10 | 69.44 | 71.90 | 46.67 | 53.96 | 32.49 | | Total Current Assets | 808.95 | 773.38 | 467.81 | 454.71 | 426.71 | 213.14 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 162.00 | 168.59 | 166.57 | 148.42 | 123.04 | 99.93 | | Provisions | 37.51 | 24.10 | 12.18 | 11.39 | 6.02 | 2.12 | | Total Current Liabilities & Provisions | 199.51 | 192.69 | 178.75 | 159.81 | 129.06 | 102.05 | | Net Current Assets | 609.44 | 580.69 | 289.06 | 294.91 | 297.64 | 111.09 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 2.38 | 1.04 | 0.36 | 0.00 | 0.00 | 1.14 | | Deferred Tax Liability | 33.75 | 21.40 | 13.70 | 8.83 | 6.26 | 4.42 | | Net Deferred Tax | -31.37 | -20.36 | -13.34 | -8.83 | -6.26 | -3.28 | | Other Assets | 179.57 | 67.33 | 53.22 | 19.41 | 13.66 | 3.09 | | Total Assets | 1704.57 | 1324.90 | 879.15 | 590.83 | 519.28 | 304.95 | | Contingent Liabilities | 17.25 | 15.38 | 2.07 | 2.70 | 2.70 | 0.00 |
|
|