| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 5.61 | 15.36 | 3.68 | 1.01 | 2.06 | 0.69 | | Other Income | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 6.01 | 15.36 | 3.68 | 1.01 | 2.06 | 0.69 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.91 | 0.77 | 0.53 | 0.44 | 0.49 | 0.37 | | Miscellaneous Expenses | 0.16 | 3.47 | 0.34 | 0.04 | 0.24 | 0.03 | | Interest | 0.06 | 0.05 | 0.15 | 0.09 | 0.06 | 0.09 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.50 | 0.50 | 0.38 | 0.28 | 0.24 | 0.18 | | Total Expenditure | 1.63 | 4.79 | 1.40 | 0.85 | 1.03 | 0.67 | | Gross Profit | 4.39 | 10.58 | 2.27 | 0.15 | 1.03 | 0.03 | | Depreciation | 0.16 | 0.08 | 0.05 | 0.03 | 0.02 | 0.02 | | Profit Before Tax | 4.23 | 10.50 | 2.22 | 0.12 | 1.01 | 0.01 | | Tax | 0.00 | 3.59 | 0.11 | 0.00 | 0.13 | 0.01 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.02 | 0.02 | 0.02 | -0.14 | -0.06 | -0.06 | | Reported Net Profit | 4.21 | 6.89 | 2.08 | 0.26 | 0.93 | 0.05 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 4.21 | 6.89 | 2.08 | 0.26 | 0.93 | 0.05 | | Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 8.41 | 1.53 | -0.53 | -0.80 | -1.73 | -1.78 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 12.62 | 8.41 | 1.55 | -0.53 | -0.80 | -1.73 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 2.50 | 4.10 | 1.24 | 0.16 | 0.65 | 0.05 | | Earnings Per Share(Adj)-Unit Curr | 2.50 | 4.10 | 1.24 | 0.16 | 0.65 | 0.05 | | Book Value-Unit Curr | 18.32 | 15.82 | 11.73 | 10.45 | 10.06 | 8.27 | | Book Value(Adj)-Unit Curr | 18.32 | 15.82 | 11.73 | 10.45 | 10.06 | 8.27 |
|
|