| Quarters : |
|
|
| Gross Sales | 1521.01 | 1457.71 | 1127.97 | 1039.21 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 90.91 | 90.85 | 61.69 | 57.42 | | Total Income | 1611.92 | 1548.56 | 1189.66 | 1096.63 | | Total Expenditure | 1145.59 | 1130.92 | 953.04 | 886.44 | | PBIDT | 466.33 | 417.64 | 236.61 | 210.18 | | Interest | 95.02 | 86.63 | 51.80 | 61.28 | | PBDT | 371.31 | 331.01 | 184.82 | 148.91 | | Depreciation | 14.03 | 12.24 | 10.49 | 11.24 | | Tax | 66.93 | 43.80 | 16.44 | 25.16 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 20.07 | 35.93 | 24.34 | -1.23 | | Reported Profit After Tax | 270.28 | 239.03 | 133.55 | 113.73 | | Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | 270.28 | 239.03 | 133.55 | 113.73 | | | | | | | | EPS (Unit Curr.) | 26.44 | 23.57 | 13.16 | 228.99 | | EPS (Adj) (Unit Curr.) | 26.44 | 23.57 | 13.16 | 228.99 | | Calculated EPS (Unit Curr.) | 26.28 | 23.56 | 26.33 | 224.23 | | Calculated EPS (Adj) (Unit Curr.) | 26.28 | 23.56 | 26.33 | 224.23 | | Calculated EPS (Ann.) (Unit Curr.) | 105.14 | 94.26 | 105.32 | 896.92 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 105.14 | 94.26 | 105.32 | 896.92 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 10.28 | 10.14 | 5.07 | 5.07 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 1.00 | 1.00 | 1.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 30.66 | 28.65 | 20.98 | 20.22 | | PBDTM(%) | 24.41 | 22.71 | 16.39 | 14.33 | | PATM(%) | 17.77 | 16.40 | 11.84 | 10.94 |
|
|