| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 2.28 | 3.06 | 2.18 | 3.17 | 1.79 | 0.42 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | | Total Income | 2.28 | 3.06 | 2.18 | 3.17 | 1.79 | 0.43 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.19 | 0.26 | 0.30 | 0.19 | 0.20 | 0.31 | | Miscellaneous Expenses | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | | Interest | 0.33 | 0.92 | 0.64 | 0.44 | 0.30 | 0.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.65 | 0.60 | 0.61 | 0.61 | 0.47 | 0.02 | | Total Expenditure | 1.18 | 1.78 | 1.56 | 1.25 | 0.99 | 0.36 | | Gross Profit | 1.11 | 1.29 | 0.62 | 1.92 | 0.80 | 0.07 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | | Profit Before Tax | 1.11 | 1.29 | 0.62 | 1.92 | 0.80 | 0.06 | | Tax | 1.15 | 0.27 | 0.22 | 0.23 | 0.80 | 0.05 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -0.04 | 1.01 | 0.41 | 1.70 | 0.00 | 0.01 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.91 | 0.00 | 0.00 | | Adjusted Net Profit | -0.04 | 1.01 | 0.41 | 0.79 | 0.00 | 0.01 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -6.66 | 0.00 | 0.00 | | P & L Balance brought forward | 3.08 | 2.27 | 1.94 | 7.35 | 7.39 | 3.73 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.11 | 0.04 | 0.00 | | P & L Balance carried down | 3.04 | 3.08 | 2.27 | 1.94 | 7.35 | 3.74 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.04 | 0.95 | 0.38 | 1.59 | -0.01 | 0.03 | | Earnings Per Share(Adj)-Unit Curr | -0.04 | 0.95 | 0.38 | 1.59 | -0.01 | 0.03 | | Book Value-Unit Curr | 18.82 | 18.69 | 17.75 | 17.44 | 44.22 | 30.28 | | Book Value(Adj)-Unit Curr | 18.82 | 18.69 | 17.75 | 17.44 | 44.22 | 30.28 |
|
|