(Rs. In Crores) |
|
| | | | Sales Turnover | 2.05 | 3.54 | 4.32 | 11.89 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 2.05 | 3.54 | 4.32 | 11.89 | Other Income | 0.15 | 0.10 | 0.14 | 0.89 | Stock Adjustments | 0.01 | -0.03 | -0.92 | 0.96 | Total Income | 2.21 | 3.61 | 3.54 | 13.74 | | | | | Raw Materials | 0.56 | 1.87 | 1.47 | 10.45 | Power & Fuel Cost | 0.44 | 0.49 | 0.51 | 0.52 | Employee Cost | 0.04 | 0.09 | 0.19 | 0.22 | Other Manufacturing Expenses | 0.49 | 0.45 | 0.64 | 0.50 | Selling & Administrative Expenses | 0.05 | 0.03 | 0.10 | 0.05 | Miscellaneous Expenses | 0.24 | 0.19 | 0.29 | 0.55 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 1.82 | 3.12 | 3.20 | 12.29 | Operating Profit | 0.39 | 0.49 | 0.34 | 1.45 | Interest | 0.00 | 0.01 | 0.04 | 0.07 | Gross Profit | 0.39 | 0.48 | 0.30 | 1.38 | Depreciation | 0.18 | 0.23 | 0.30 | 0.30 | Profit Before Tax | 0.21 | 0.25 | 0.00 | 1.08 | Tax | 0.11 | 0.13 | 0.00 | 0.25 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.10 | 0.12 | 0.00 | 0.83 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.13 | Adjusted Net Profit | 0.10 | 0.12 | 0.00 | 0.70 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.00 | 0.00 | 0.00 | 0.00 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.10 | 0.12 | 0.00 | 0.83 | P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 2.00 | 2.40 | 0.00 | 16.60 | Earnings Per Share(Adj)-Unit Curr | 2.00 | 2.40 | 0.00 | 16.60 | Book Value-Unit Curr | 44.00 | 42.00 | 39.60 | 45.00 | Book Value(Adj)-Unit Curr | 44.00 | 42.00 | 39.60 | 45.00 |
|
|