| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 10.32 | 10.32 | 10.32 | 10.32 | 10.32 | 10.32 | | Reserves Total | 37.44 | 33.30 | 25.50 | 22.21 | 19.62 | 17.69 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 47.76 | 43.62 | 35.82 | 32.53 | 29.94 | 28.01 | | Secured Loans | 13.82 | 18.30 | 13.69 | 11.82 | 9.03 | 7.44 | | Unsecured Loans | 17.32 | 15.89 | 12.16 | 3.51 | 4.83 | 1.10 | | Total Debt | 31.14 | 34.19 | 25.85 | 15.33 | 13.86 | 8.54 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 78.90 | 77.81 | 61.67 | 47.86 | 43.80 | 36.55 | | | | | | | | | Gross Block | 21.77 | 20.85 | 14.18 | 7.89 | 1.21 | 0.75 | | Less: Accumulated Depreciation | 13.13 | 10.39 | 7.55 | 0.00 | 0.00 | 0.00 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 8.64 | 10.46 | 6.63 | 7.89 | 1.21 | 0.75 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 7.00 | 7.95 | 7.95 | 7.84 | 8.55 | 7.96 | | Investments | 16.39 | 13.45 | 14.18 | 10.32 | 10.32 | 11.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 45.99 | 43.50 | 33.32 | 22.02 | 14.92 | 15.08 | | Cash and Bank Balance | 2.56 | 0.72 | 0.73 | 0.40 | 0.57 | 0.63 | | Loans and Advances | 15.14 | 13.07 | 7.45 | 22.11 | 13.16 | 9.12 | | Total Current Assets | 63.68 | 57.29 | 41.51 | 44.53 | 28.65 | 24.83 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 12.67 | 9.54 | 6.70 | 19.86 | 3.13 | 6.96 | | Provisions | 4.81 | 2.39 | 3.13 | 3.33 | 2.36 | 1.64 | | Total Current Liabilities & Provisions | 17.48 | 11.93 | 9.83 | 23.19 | 5.49 | 8.60 | | Net Current Assets | 46.20 | 45.36 | 31.68 | 21.34 | 23.16 | 16.23 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.28 | 0.18 | 0.64 | 0.19 | 0.07 | 0.14 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | | Net Deferred Tax | 0.28 | 0.18 | 0.64 | 0.19 | 0.07 | 0.12 | | Other Assets | 0.39 | 0.41 | 0.61 | 0.29 | 0.49 | 0.49 | | Total Assets | 78.89 | 77.81 | 61.68 | 47.87 | 43.80 | 36.55 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|