(Rs. In Crores) |
|
| | | | | | Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Other Income | 0.01 | 0.00 | 0.00 | 0.00 | 1.24 | 0.08 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.01 | 0.00 | 0.00 | 0.00 | 1.24 | 0.09 | | | | | | | Cost of Traded Software Packages | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.04 | 0.06 | 0.07 | 0.06 | 0.11 | 0.12 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 3.46 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.04 | 0.06 | 0.07 | 0.06 | 3.57 | 0.14 | Operating Profit | -0.04 | -0.06 | -0.07 | -0.06 | -2.34 | -0.06 | Interest | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 | Gross Profit | -0.04 | -0.06 | -0.09 | -0.09 | -2.37 | -0.10 | Depreciation | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | Profit Before Tax | -0.08 | -0.10 | -0.13 | -0.14 | -2.42 | -0.15 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | Reported Net Profit | -0.10 | -0.12 | -0.16 | -0.16 | -2.46 | -0.20 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.10 | -0.12 | -0.16 | -0.16 | -2.46 | -0.20 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -11.42 | -11.30 | -11.13 | -10.97 | -8.51 | -8.31 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -11.52 | -11.42 | -11.30 | -11.13 | -10.97 | -8.51 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.01 | -0.02 | -0.02 | -0.02 | -0.31 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -0.01 | -0.02 | -0.02 | -0.02 | -0.31 | 0.00 | Book Value-Unit Curr | 8.57 | 8.58 | 8.60 | 8.62 | 8.64 | 8.95 | Book Value(Adj)-Unit Curr | 8.57 | 8.58 | 8.60 | 8.62 | 8.64 | 8.95 |
|
|