| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 10.68 | 10.68 | 10.68 | 10.68 | 10.68 | 10.68 | | Reserves Total | 18.17 | 15.09 | 13.62 | 15.42 | 13.90 | 12.50 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 28.85 | 25.77 | 24.30 | 26.10 | 24.58 | 23.18 | | Secured Loans | 7.79 | 3.43 | 0.00 | 0.00 | 0.00 | 0.00 | | Unsecured Loans | 0.42 | 0.72 | 1.01 | 1.25 | 0.00 | 0.00 | | Total Debt | 8.21 | 4.15 | 1.01 | 1.25 | 0.00 | 0.00 | | Other Liabilities | 0.26 | 0.27 | 0.10 | 0.13 | 0.08 | 0.10 | | Total Liabilities | 37.32 | 30.19 | 25.41 | 27.48 | 24.66 | 23.28 | | | | | | | | | Gross Block | 25.94 | 25.08 | 24.73 | 21.59 | 16.35 | 12.19 | | Less : Accumulated Depreciation | 7.64 | 6.58 | 5.34 | 5.71 | 3.25 | 2.72 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 18.30 | 18.50 | 19.39 | 15.88 | 13.10 | 9.47 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 7.32 | 0.37 | 0.02 | 2.90 | 0.57 | 0.17 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.16 | 0.15 | 0.15 | 0.39 | 0.69 | 0.71 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 6.84 | 8.71 | 9.97 | 8.58 | 7.66 | 7.34 | | Sundry Debtors | 6.67 | 2.51 | 2.66 | 3.83 | 4.01 | 1.98 | | Cash and Bank Balance | 1.70 | 1.50 | 0.52 | 0.78 | 3.45 | 1.05 | | Loans and Advances | 0.67 | 4.47 | 1.72 | 2.86 | 2.94 | 3.13 | | Total Current Assets | 15.88 | 17.18 | 14.88 | 16.05 | 18.07 | 13.50 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 3.84 | 5.85 | 9.16 | 6.63 | 7.38 | 5.60 | | Provisions | 0.75 | 0.26 | 0.13 | 0.71 | 0.18 | 0.18 | | Total Current Liabilities & Provisions | 4.59 | 6.11 | 9.28 | 7.34 | 7.56 | 5.78 | | Net Current Assets | 11.29 | 11.07 | 5.59 | 8.72 | 10.51 | 7.73 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.11 | 0.11 | 0.08 | 0.07 | 0.05 | 0.00 | | Deferred Tax Liability | 0.88 | 0.80 | 0.58 | 0.56 | 0.39 | 0.20 | | Net Deferred Tax | -0.77 | -0.69 | -0.50 | -0.49 | -0.34 | -0.20 | | Other Assets | 1.03 | 0.77 | 0.76 | 0.08 | 0.12 | 5.40 | | Total Assets | 37.33 | 30.17 | 25.40 | 27.48 | 24.65 | 23.28 | | Contingent Liabilities | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
|
|