| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 10.45 | 10.45 | 10.45 | 10.45 | 10.45 | 10.45 | | Reserves Total | 161.24 | 134.33 | 98.88 | 63.18 | 41.56 | 34.54 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 171.69 | 144.78 | 109.33 | 73.63 | 52.01 | 44.99 | | Secured Loans | 144.20 | 111.13 | 73.22 | 92.34 | 102.80 | 58.16 | | Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 5.78 | 29.01 | | Total Debt | 144.20 | 111.13 | 73.22 | 92.34 | 108.58 | 87.17 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 315.89 | 255.91 | 182.55 | 165.97 | 160.59 | 132.16 | | | | | | | | | Gross Block | 162.21 | 144.51 | 100.13 | 59.68 | 63.54 | 59.20 | | Less : Accumulated Depreciation | 43.80 | 34.67 | 27.36 | 0.00 | 17.89 | 14.63 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 118.41 | 109.84 | 72.77 | 59.68 | 45.65 | 44.57 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 42.46 | 12.34 | 3.59 | 0.67 | 0.06 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 2.81 | 2.81 | 2.81 | 2.81 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 71.07 | 40.71 | 36.37 | 49.04 | 64.09 | 47.22 | | Sundry Debtors | 68.27 | 77.48 | 63.31 | 74.72 | 61.45 | 32.02 | | Cash and Bank Balance | 1.99 | 8.01 | 8.16 | 7.34 | 9.85 | 4.88 | | Loans and Advances | 40.91 | 31.04 | 39.58 | 20.21 | 17.57 | 10.57 | | Total Current Assets | 182.23 | 157.25 | 147.42 | 151.30 | 152.96 | 94.69 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 25.29 | 26.02 | 42.19 | 47.22 | 34.87 | 5.01 | | Provisions | 1.93 | 0.94 | 1.48 | 1.14 | 1.22 | 0.67 | | Total Current Liabilities & Provisions | 27.22 | 26.95 | 43.67 | 48.35 | 36.09 | 5.68 | | Net Current Assets | 155.01 | 130.30 | 103.75 | 102.95 | 116.87 | 89.01 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 6.53 | 5.55 | 6.06 | 4.87 | 3.77 | 3.35 | | Net Deferred Tax | -6.53 | -5.55 | -6.06 | -4.87 | -3.77 | -3.35 | | Other Assets | 3.73 | 6.18 | 5.69 | 4.73 | 1.78 | 1.93 | | Total Assets | 315.89 | 255.92 | 182.56 | 165.98 | 160.59 | 132.16 | | Contingent Liabilities | 11.43 | 12.02 | 9.82 | 15.33 | 12.56 | 15.58 |
|
|