| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 11.06 | 11.06 | 11.05 | 23.26 | 23.26 | 23.23 | | Reserves Total | 49.27 | 38.64 | 56.32 | 36.72 | 35.05 | 27.22 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 12.21 | 12.21 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 72.54 | 61.91 | 67.37 | 59.98 | 58.31 | 50.45 | | Secured Loans | 16.12 | 27.62 | 22.09 | 12.38 | 14.11 | 16.34 | | Unsecured Loans | 24.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Debt | 40.22 | 27.62 | 22.09 | 12.38 | 14.11 | 16.34 | | Other Liabilities | 3.02 | 2.75 | 2.75 | 2.28 | 1.92 | 1.07 | | Total Liabilities | 115.78 | 92.28 | 92.21 | 74.64 | 74.34 | 67.86 | | | | | | | | | Gross Block | 50.30 | 46.73 | 43.71 | 41.19 | 44.15 | 44.01 | | Less : Accumulated Depreciation | 25.73 | 24.34 | 23.24 | 21.53 | 22.75 | 20.50 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 24.57 | 22.39 | 20.47 | 19.66 | 21.40 | 23.51 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 1.65 | 1.18 | 2.01 | 0.29 | 0.15 | 0.04 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 7.81 | 16.36 | 19.54 | 15.76 | 12.17 | 11.51 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 27.16 | 26.95 | 27.46 | 18.71 | 16.94 | 15.46 | | Sundry Debtors | 24.35 | 23.64 | 15.18 | 13.45 | 13.57 | 22.66 | | Cash and Bank Balance | 4.90 | 5.52 | 4.73 | 6.83 | 6.60 | 2.00 | | Loans and Advances | 11.27 | 28.76 | 23.79 | 9.97 | 23.80 | 17.74 | | Total Current Assets | 67.68 | 84.88 | 71.16 | 48.95 | 60.90 | 57.86 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 20.95 | 33.02 | 20.12 | 17.58 | 19.41 | 22.25 | | Provisions | 4.23 | 0.40 | 3.39 | 1.55 | 2.28 | 3.96 | | Total Current Liabilities & Provisions | 25.18 | 33.42 | 23.51 | 19.13 | 21.69 | 26.21 | | Net Current Assets | 42.50 | 51.45 | 47.65 | 29.82 | 39.21 | 31.65 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.55 | 0.44 | 0.42 | 1.42 | 1.20 | 1.09 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.34 | 0.20 | 0.17 | | Net Deferred Tax | 0.55 | 0.44 | 0.42 | 1.08 | 1.00 | 0.92 | | Other Assets | 38.70 | 0.47 | 2.13 | 8.02 | 0.40 | 0.23 | | Total Assets | 115.78 | 92.28 | 92.21 | 74.63 | 74.33 | 67.87 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 35.86 | 35.89 | 38.45 |
|
|