| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 29.81 | 9.15 | 2.24 | 1.18 | 1.39 | 1.24 | | Other Income | 0.02 | 0.01 | 0.04 | 0.00 | 0.00 | 0.09 | | Total Income | 29.83 | 9.16 | 2.28 | 1.18 | 1.39 | 1.33 | | | | | | | | | Operating Expenses & Administrative Expenses | 13.64 | 2.59 | 0.37 | 0.30 | 1.31 | 1.28 | | Miscellaneous Expenses | 7.50 | 1.30 | 0.23 | 0.25 | 0.01 | 0.03 | | Interest | 3.92 | 1.32 | 0.00 | 0.00 | 0.00 | 0.04 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 5.75 | 4.22 | 0.43 | 0.09 | 0.08 | 0.07 | | Total Expenditure | 30.81 | 9.43 | 1.03 | 0.64 | 1.40 | 1.42 | | Gross Profit | -0.98 | -0.28 | 1.25 | 0.54 | 0.00 | -0.10 | | Depreciation | 0.76 | 0.56 | 0.01 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | -1.74 | -0.84 | 1.24 | 0.54 | 0.00 | -0.10 | | Tax | 0.78 | 0.10 | 0.20 | 0.06 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -1.38 | -0.39 | -0.02 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -1.14 | -0.55 | 1.05 | 0.49 | 0.00 | -0.10 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -1.14 | -0.55 | 1.05 | 0.49 | 0.00 | -0.10 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | | P & L Balance brought forward | 1.08 | 1.63 | 0.83 | 0.45 | 0.46 | 0.55 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | | P & L Balance carried down | -0.06 | 1.08 | 1.63 | 0.82 | 0.45 | 0.46 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -3.62 | -1.75 | 3.36 | 1.55 | -0.01 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | -0.72 | -0.35 | 0.67 | 0.31 | -0.01 | 0.00 | | Book Value-Unit Curr | 11.78 | 15.28 | 16.73 | 18.25 | 13.18 | 12.07 | | Book Value(Adj)-Unit Curr | 2.36 | 3.06 | 3.35 | 3.65 | 13.18 | 12.07 |
|
|