| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.10 | 0.00 | 0.00 | 0.09 | 0.24 | 0.30 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.10 | 0.00 | 0.00 | 0.09 | 0.24 | 0.30 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Stock Adjustments | -0.16 | 0.00 | 0.00 | -0.09 | -0.09 | 0.07 | | Total Income | -0.06 | 0.00 | 0.00 | 0.00 | 0.15 | 0.37 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.31 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 | 0.03 | | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.05 | 0.05 | 0.06 | 0.06 | 0.15 | 0.38 | | Operating Profit | -0.11 | -0.05 | -0.06 | -0.06 | 0.00 | -0.02 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | -0.11 | -0.05 | -0.06 | -0.06 | 0.00 | -0.02 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | -0.11 | -0.05 | -0.06 | -0.06 | 0.00 | -0.02 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -0.11 | -0.05 | -0.06 | -0.06 | 0.00 | -0.02 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.11 | -0.05 | -0.06 | -0.06 | 0.00 | -0.02 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -0.34 | -0.29 | -0.23 | -0.16 | -0.17 | -0.15 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -0.44 | -0.34 | -0.29 | -0.23 | -0.16 | -0.17 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.35 | -0.17 | -0.20 | -0.20 | 0.01 | -0.05 | | Earnings Per Share(Adj)-Unit Curr | -0.35 | -0.17 | -0.20 | -0.20 | 0.01 | -0.05 | | Book Value-Unit Curr | 28.50 | 28.85 | 29.01 | 29.21 | 29.42 | 29.41 | | Book Value(Adj)-Unit Curr | 28.50 | 28.85 | 29.01 | 29.21 | 29.42 | 29.41 |
|
|